Wall Street Experts
ver. ZuMIgo(08/25)
Toshiba Tec Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 565 930
EBIT TTM (mln): 15 589
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
376,187 |
443,401 |
510,845 |
492,970 |
422,600 |
364,578 |
362,302 |
350,604 |
403,693 |
498,870 |
525,274 |
532,818 |
497,611 |
513,289 |
476,824 |
483,799 |
405,694 |
445,317 |
510,767 |
Przychód Δ r/r |
0.0% |
17.9% |
15.2% |
-3.5% |
-14.3% |
-13.7% |
-0.6% |
-3.2% |
15.1% |
23.6% |
5.3% |
1.4% |
-6.6% |
3.2% |
-7.1% |
1.5% |
-16.1% |
9.8% |
14.7% |
Marża brutto |
38.9% |
44.0% |
42.8% |
46.7% |
45.9% |
47.0% |
46.9% |
47.0% |
44.4% |
43.1% |
42.7% |
40.7% |
40.1% |
40.5% |
41.6% |
40.2% |
40.0% |
39.5% |
39.1% |
EBIT (mln) |
16,194 |
17,157 |
22,670 |
26,075 |
10,123 |
9,725 |
13,996 |
10,830 |
15,885 |
23,086 |
18,697 |
1,601 |
14,649 |
24,546 |
17,989 |
13,977 |
8,263 |
11,566 |
16,078 |
EBIT Δ r/r |
0.0% |
5.9% |
32.1% |
15.0% |
-61.2% |
-3.9% |
43.9% |
-22.6% |
46.7% |
45.3% |
-19.0% |
-91.4% |
815.0% |
67.6% |
-26.7% |
-22.3% |
-40.9% |
40.0% |
39.0% |
EBIT (%) |
4.3% |
3.9% |
4.4% |
5.3% |
2.4% |
2.7% |
3.9% |
3.1% |
3.9% |
4.6% |
3.6% |
0.3% |
2.9% |
4.8% |
3.8% |
2.9% |
2.0% |
2.6% |
3.1% |
Koszty finansowe (mln) |
525 |
560 |
909 |
823 |
609 |
818 |
805 |
614 |
525 |
646 |
587 |
962 |
639 |
631 |
348 |
522 |
506 |
488 |
584 |
EBITDA (mln) |
26,847 |
29,191 |
36,263 |
37,601 |
24,382 |
25,157 |
24,923 |
23,426 |
32,109 |
42,145 |
30,921 |
18,639 |
27,930 |
36,705 |
32,014 |
28,310 |
24,304 |
25,777 |
30,507 |
EBITDA(%) |
7.1% |
6.6% |
7.1% |
7.6% |
5.8% |
6.9% |
6.9% |
6.7% |
8.0% |
8.4% |
5.9% |
3.5% |
5.6% |
7.2% |
6.7% |
5.9% |
6.0% |
5.8% |
6.0% |
Podatek (mln) |
4,467 |
5,618 |
6,745 |
7,112 |
3,496 |
2,537 |
4,174 |
5,720 |
6,628 |
7,407 |
10,839 |
13,479 |
7,162 |
4,507 |
5,273 |
6,636 |
-5,402 |
5,696 |
17,989 |
Zysk Netto (mln) |
6,347 |
6,033 |
10,763 |
13,382 |
2,634 |
4,144 |
6,510 |
2,566 |
6,212 |
7,133 |
-334 |
-103,449 |
7,758 |
17,512 |
11,211 |
3,730 |
7,126 |
5,381 |
-13,745 |
Zysk netto Δ r/r |
0.0% |
-4.9% |
78.4% |
24.3% |
-80.3% |
57.3% |
57.1% |
-60.6% |
142.1% |
14.8% |
-104.7% |
30872.8% |
-107.5% |
125.7% |
-36.0% |
-66.7% |
91.0% |
-24.5% |
-355.4% |
Zysk netto (%) |
1.7% |
1.4% |
2.1% |
2.7% |
0.6% |
1.1% |
1.8% |
0.7% |
1.5% |
1.4% |
-0.1% |
-19.4% |
1.6% |
3.4% |
2.4% |
0.8% |
1.8% |
1.2% |
-2.7% |
EPS |
112.2 |
107.0 |
193.6 |
241.0 |
47.65 |
75.3 |
118.55 |
46.75 |
113.2 |
129.95 |
-6.08 |
-1883.46 |
141.2 |
318.38 |
204.01 |
67.84 |
129.55 |
97.67 |
-248.37 |
EPS (rozwodnione) |
112.2 |
107.0 |
193.6 |
241.0 |
47.65 |
75.25 |
118.4 |
46.7 |
113.05 |
129.7 |
-6.08 |
-1883.46 |
141.0 |
318.38 |
203.72 |
67.76 |
129.46 |
97.65 |
-248.37 |
Ilośc akcji (mln) |
56 |
56 |
56 |
56 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
Ważona ilośc akcji (mln) |
56 |
56 |
56 |
56 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |