Wall Street Experts
ver. ZuMIgo(08/25)
Chang Wah Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 11 738
EBIT TTM (mln): 1 927
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
151 |
343 |
394 |
378 |
456 |
7,505 |
9,785 |
9,320 |
9,678 |
12,792 |
14,431 |
11,581 |
Przychód Δ r/r |
0.0% |
127.2% |
14.8% |
-3.9% |
20.6% |
1545.1% |
30.4% |
-4.7% |
3.8% |
32.2% |
12.8% |
-19.7% |
Marża brutto |
-6.1% |
21.5% |
33.5% |
30.8% |
29.8% |
19.2% |
18.4% |
17.0% |
18.6% |
26.6% |
30.4% |
22.5% |
EBIT (mln) |
-21 |
50 |
74 |
62 |
57 |
837 |
1,076 |
930 |
1,006 |
2,287 |
3,688 |
1,970 |
EBIT Δ r/r |
0.0% |
-337.4% |
49.6% |
-16.3% |
-8.0% |
1359.5% |
28.6% |
-13.5% |
8.1% |
127.4% |
61.3% |
-46.6% |
EBIT (%) |
-13.9% |
14.5% |
18.9% |
16.5% |
12.6% |
11.1% |
11.0% |
10.0% |
10.4% |
17.9% |
25.6% |
17.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
55 |
23 |
31 |
40 |
43 |
47 |
93 |
EBITDA (mln) |
1 |
89 |
127 |
128 |
114 |
1,599 |
1,849 |
1,596 |
1,605 |
2,915 |
4,416 |
2,879 |
EBITDA(%) |
0.7% |
25.8% |
32.2% |
33.9% |
24.9% |
21.3% |
18.9% |
17.1% |
16.6% |
22.8% |
30.6% |
24.9% |
Podatek (mln) |
4 |
4 |
12 |
17 |
9 |
251 |
354 |
280 |
176 |
511 |
789 |
373 |
Zysk Netto (mln) |
-18 |
22 |
63 |
59 |
45 |
431 |
843 |
607 |
774 |
1,714 |
2,816 |
1,565 |
Zysk netto Δ r/r |
0.0% |
-221.8% |
190.9% |
-6.6% |
-23.1% |
858.0% |
95.5% |
-27.9% |
27.4% |
121.5% |
64.3% |
-44.4% |
Zysk netto (%) |
-11.7% |
6.3% |
15.9% |
15.5% |
9.9% |
5.7% |
8.6% |
6.5% |
8.0% |
13.4% |
19.5% |
13.5% |
EPS |
-0.0693 |
0.0616 |
0.16 |
0.1 |
0.0788 |
0.58 |
0.94 |
0.69 |
0.88 |
1.92 |
3.01 |
1.67 |
EPS (rozwodnione) |
-0.0693 |
0.0616 |
0.16 |
0.1 |
0.078 |
0.58 |
0.94 |
0.69 |
0.88 |
1.91 |
3.01 |
1.67 |
Ilośc akcji (mln) |
255 |
349 |
398 |
572 |
570 |
737 |
893 |
883 |
883 |
892 |
937 |
935 |
Ważona ilośc akcji (mln) |
255 |
349 |
400 |
579 |
578 |
744 |
894 |
884 |
884 |
898 |
937 |
938 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |