Wall Street Experts
ver. ZuMIgo(08/25)
Medigen Vaccine Biologics Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 648
EBIT TTM (mln): -631
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
12 |
3,281 |
365 |
390 |
606 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
927.4% |
28413.0% |
-88.9% |
6.7% |
55.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
66.4% |
70.3% |
-58.2% |
56.8% |
65.5% |
EBIT (mln) |
-22 |
-77 |
-108 |
-183 |
-220 |
-336 |
-466 |
-599 |
-658 |
1,416 |
-1,448 |
-1,214 |
-146 |
EBIT Δ r/r |
0.0% |
248.6% |
41.3% |
69.1% |
19.8% |
53.0% |
38.8% |
28.4% |
9.9% |
-315.3% |
-202.2% |
-16.2% |
-88.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-53445.7% |
-5717.1% |
43.2% |
-396.6% |
-311.5% |
-24.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
7 |
10 |
19 |
16 |
6 |
27 |
38 |
19 |
EBITDA (mln) |
-21 |
-68 |
-94 |
-168 |
-188 |
-251 |
-365 |
-480 |
-536 |
1,529 |
-1,320 |
-1,083 |
75 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-42866.9% |
-4654.6% |
46.6% |
-361.5% |
-277.9% |
12.4% |
Podatek (mln) |
0 |
0 |
3 |
2 |
12 |
3 |
0 |
19 |
16 |
6 |
27 |
0 |
0 |
Zysk Netto (mln) |
-22 |
-77 |
-105 |
-182 |
-210 |
-340 |
-476 |
-637 |
-691 |
1,410 |
-1,501 |
-1,160 |
-80 |
Zysk netto Δ r/r |
0.0% |
249.1% |
37.2% |
72.4% |
15.3% |
62.4% |
40.0% |
33.7% |
8.5% |
-304.2% |
-206.5% |
-22.8% |
-93.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-56861.1% |
-6002.4% |
43.0% |
-411.3% |
-297.7% |
-13.3% |
EPS |
-2.67 |
-3.14 |
-1.04 |
-1.29 |
-1.2 |
-1.72 |
-2.14 |
-2.69 |
-2.48 |
4.47 |
-4.64 |
-3.53 |
-0.24 |
EPS (rozwodnione) |
-2.67 |
-3.14 |
-1.04 |
-1.29 |
-1.2 |
-1.72 |
-2.09 |
-2.69 |
-2.48 |
4.42 |
-4.64 |
-3.53 |
-0.24 |
Ilośc akcji (mln) |
8 |
24 |
101 |
135 |
169 |
198 |
223 |
237 |
278 |
316 |
323 |
328 |
329 |
Ważona ilośc akcji (mln) |
8 |
24 |
101 |
141 |
175 |
198 |
228 |
237 |
278 |
319 |
323 |
328 |
329 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |