Medigen Vaccine Biologics Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 648
EBIT TTM (mln): -631
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 1 12 3,281 365 390 606
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 927.4% 28413.0% -88.9% 6.7% 55.4%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 66.4% 70.3% -58.2% 56.8% 65.5%
EBIT (mln) -22 -77 -108 -183 -220 -336 -466 -599 -658 1,416 -1,448 -1,214 -146
EBIT Δ r/r 0.0% 248.6% 41.3% 69.1% 19.8% 53.0% 38.8% 28.4% 9.9% -315.3% -202.2% -16.2% -88.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -53445.7% -5717.1% 43.2% -396.6% -311.5% -24.1%
Koszty finansowe (mln) 0 0 0 1 2 7 10 19 16 6 27 38 19
EBITDA (mln) -21 -68 -94 -168 -188 -251 -365 -480 -536 1,529 -1,320 -1,083 75
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -42866.9% -4654.6% 46.6% -361.5% -277.9% 12.4%
Podatek (mln) 0 0 3 2 12 3 0 19 16 6 27 0 0
Zysk Netto (mln) -22 -77 -105 -182 -210 -340 -476 -637 -691 1,410 -1,501 -1,160 -80
Zysk netto Δ r/r 0.0% 249.1% 37.2% 72.4% 15.3% 62.4% 40.0% 33.7% 8.5% -304.2% -206.5% -22.8% -93.1%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -56861.1% -6002.4% 43.0% -411.3% -297.7% -13.3%
EPS -2.67 -3.14 -1.04 -1.29 -1.2 -1.72 -2.14 -2.69 -2.48 4.47 -4.64 -3.53 -0.24
EPS (rozwodnione) -2.67 -3.14 -1.04 -1.29 -1.2 -1.72 -2.09 -2.69 -2.48 4.42 -4.64 -3.53 -0.24
Ilośc akcji (mln) 8 24 101 135 169 198 223 237 278 316 323 328 329
Ważona ilośc akcji (mln) 8 24 101 141 175 198 228 237 278 319 323 328 329
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD