Wall Street Experts
ver. ZuMIgo(08/25)
Greens Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 40 969
EBIT TTM (mln): 5 089
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
22,494 |
25,007 |
26,014 |
27,143 |
30,897 |
22,910 |
15,711 |
25,437 |
36,439 |
| Przychód Δ r/r |
0.0% |
11.2% |
4.0% |
4.3% |
13.8% |
-25.9% |
-31.4% |
61.9% |
43.3% |
| Marża brutto |
23.3% |
23.5% |
24.8% |
25.1% |
25.6% |
6.6% |
-27.3% |
9.6% |
27.7% |
| EBIT (mln) |
2,160 |
2,279 |
2,287 |
1,909 |
2,432 |
-3,457 |
-8,573 |
-2,158 |
3,697 |
| EBIT Δ r/r |
0.0% |
5.5% |
0.4% |
-16.5% |
27.4% |
-242.2% |
148.0% |
-74.8% |
-271.3% |
| EBIT (%) |
9.6% |
9.1% |
8.8% |
7.0% |
7.9% |
-15.1% |
-54.6% |
-8.5% |
10.1% |
| Koszty finansowe (mln) |
119 |
113 |
72 |
49 |
32 |
16 |
52 |
105 |
145 |
| EBITDA (mln) |
2,454 |
2,700 |
2,715 |
2,338 |
2,933 |
-2,989 |
-7,793 |
-1,395 |
4,197 |
| EBITDA(%) |
10.9% |
10.8% |
10.4% |
8.6% |
9.5% |
-13.0% |
-49.6% |
-5.5% |
11.5% |
| Podatek (mln) |
618 |
810 |
785 |
615 |
700 |
119 |
259 |
46 |
-1,086 |
| Zysk Netto (mln) |
1,388 |
1,290 |
1,428 |
1,190 |
1,510 |
-4,335 |
-8,803 |
-2,179 |
4,192 |
| Zysk netto Δ r/r |
0.0% |
-7.1% |
10.7% |
-16.7% |
26.9% |
-387.2% |
103.1% |
-75.3% |
-292.4% |
| Zysk netto (%) |
6.2% |
5.2% |
5.5% |
4.4% |
4.9% |
-18.9% |
-56.0% |
-8.6% |
11.5% |
| EPS |
138.79 |
128.97 |
133.59 |
93.67 |
117.28 |
-336.62 |
-683.68 |
-169.2 |
305.33 |
| EPS (rozwodnione) |
115.66 |
128.97 |
133.59 |
93.67 |
117.28 |
-336.62 |
-683.68 |
-169.2 |
284.93 |
| Ilośc akcji (mln) |
10 |
12 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
| Ważona ilośc akcji (mln) |
12 |
12 |
11 |
13 |
13 |
13 |
13 |
13 |
14 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |