Wall Street Experts
ver. ZuMIgo(08/25)
NITTAN Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 48 884
EBIT TTM (mln): 1 838
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
36,463 |
31,694 |
27,754 |
32,416 |
32,950 |
35,493 |
38,973 |
43,105 |
42,489 |
43,176 |
45,493 |
45,972 |
42,465 |
34,705 |
38,670 |
41,877 |
Przychód Δ r/r |
0.0% |
-13.1% |
-12.4% |
16.8% |
1.6% |
7.7% |
9.8% |
10.6% |
-1.4% |
1.6% |
5.4% |
1.1% |
-7.6% |
-18.3% |
11.4% |
8.3% |
Marża brutto |
17.5% |
11.9% |
10.7% |
15.9% |
11.2% |
12.1% |
12.2% |
14.2% |
15.6% |
16.4% |
14.3% |
14.0% |
13.6% |
10.7% |
15.1% |
13.0% |
EBIT (mln) |
3,807 |
1,280 |
370 |
2,203 |
658 |
1,009 |
1,162 |
2,618 |
3,120 |
3,483 |
2,485 |
2,562 |
1,338 |
19 |
1,964 |
1,441 |
EBIT Δ r/r |
0.0% |
-66.4% |
-71.1% |
496.2% |
-70.1% |
53.2% |
15.2% |
125.3% |
19.2% |
11.6% |
-28.7% |
3.1% |
-47.8% |
-98.6% |
10340.8% |
-26.6% |
EBIT (%) |
10.4% |
4.0% |
1.3% |
6.8% |
2.0% |
2.8% |
3.0% |
6.1% |
7.3% |
8.1% |
5.5% |
5.6% |
3.2% |
0.1% |
5.1% |
3.4% |
Koszty finansowe (mln) |
48 |
54 |
54 |
32 |
23 |
66 |
127 |
199 |
226 |
195 |
149 |
140 |
117 |
183 |
182 |
175 |
EBITDA (mln) |
6,957 |
3,948 |
3,322 |
4,704 |
3,128 |
4,587 |
4,984 |
6,919 |
7,198 |
7,752 |
7,554 |
7,724 |
6,363 |
4,990 |
6,843 |
6,302 |
EBITDA(%) |
19.1% |
12.5% |
12.0% |
14.5% |
9.5% |
12.9% |
12.8% |
16.1% |
16.9% |
18.0% |
16.6% |
16.8% |
15.0% |
14.4% |
17.7% |
15.0% |
Podatek (mln) |
1,219 |
203 |
428 |
733 |
425 |
1,834 |
1,027 |
1,124 |
729 |
653 |
712 |
835 |
791 |
248 |
719 |
745 |
Zysk Netto (mln) |
1,973 |
-256 |
-190 |
566 |
-895 |
-1,019 |
192 |
659 |
811 |
1,413 |
-369 |
809 |
432 |
670 |
645 |
392 |
Zysk netto Δ r/r |
0.0% |
-113.0% |
-25.9% |
-398.5% |
-258.3% |
13.8% |
-118.9% |
242.3% |
23.1% |
74.3% |
-126.1% |
-319.3% |
-46.7% |
55.3% |
-3.8% |
-39.2% |
Zysk netto (%) |
5.4% |
-0.8% |
-0.7% |
1.7% |
-2.7% |
-2.9% |
0.5% |
1.5% |
1.9% |
3.3% |
-0.8% |
1.8% |
1.0% |
1.9% |
1.7% |
0.9% |
EPS |
74.75 |
-9.12 |
-6.56 |
19.58 |
-30.99 |
-35.26 |
6.66 |
22.8 |
28.06 |
48.92 |
-12.77 |
28.01 |
14.94 |
23.33 |
22.39 |
13.6 |
EPS (rozwodnione) |
74.75 |
-9.12 |
-6.56 |
19.58 |
-30.99 |
-35.26 |
6.66 |
22.8 |
28.06 |
48.92 |
-12.77 |
28.01 |
14.94 |
23.33 |
22.39 |
13.6 |
Ilośc akcji (mln) |
26 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
26 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |