Wall Street Experts
ver. ZuMIgo(08/25)
Nippon Pillar Packing Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 58 969
EBIT TTM (mln): 14 022
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
22,097 |
18,370 |
16,032 |
22,272 |
22,086 |
18,831 |
20,720 |
21,675 |
22,960 |
27,225 |
29,461 |
30,963 |
29,213 |
30,200 |
40,670 |
48,702 |
| Przychód Δ r/r |
0.0% |
-16.9% |
-12.7% |
38.9% |
-0.8% |
-14.7% |
10.0% |
4.6% |
5.9% |
18.6% |
8.2% |
5.1% |
-5.7% |
3.4% |
34.7% |
19.7% |
| Marża brutto |
33.6% |
26.4% |
26.3% |
35.5% |
34.9% |
32.6% |
32.6% |
33.3% |
33.4% |
37.1% |
36.2% |
34.7% |
31.8% |
35.0% |
43.1% |
43.6% |
| EBIT (mln) |
2,642 |
324 |
412 |
3,934 |
3,806 |
2,393 |
2,908 |
3,226 |
3,469 |
5,166 |
5,161 |
5,126 |
3,683 |
4,847 |
11,392 |
13,842 |
| EBIT Δ r/r |
0.0% |
-87.7% |
27.2% |
854.9% |
-3.3% |
-37.1% |
21.5% |
10.9% |
7.5% |
48.9% |
-0.1% |
-0.7% |
-28.2% |
31.6% |
135.0% |
21.5% |
| EBIT (%) |
12.0% |
1.8% |
2.6% |
17.7% |
17.2% |
12.7% |
14.0% |
14.9% |
15.1% |
19.0% |
17.5% |
16.6% |
12.6% |
16.0% |
28.0% |
28.4% |
| Koszty finansowe (mln) |
14 |
24 |
54 |
48 |
37 |
26 |
16 |
12 |
7 |
7 |
5 |
5 |
4 |
3 |
4 |
4 |
| EBITDA (mln) |
3,921 |
1,792 |
1,842 |
5,241 |
5,027 |
3,515 |
3,971 |
4,411 |
4,440 |
6,284 |
6,603 |
6,954 |
5,569 |
7,174 |
13,822 |
16,112 |
| EBITDA(%) |
17.7% |
9.8% |
11.5% |
23.5% |
22.8% |
18.7% |
19.2% |
20.4% |
19.3% |
23.1% |
22.4% |
22.5% |
19.1% |
23.8% |
34.0% |
33.1% |
| Podatek (mln) |
1,118 |
147 |
310 |
1,026 |
1,599 |
932 |
1,176 |
1,137 |
1,198 |
1,405 |
1,593 |
1,737 |
1,017 |
1,391 |
3,536 |
4,159 |
| Zysk Netto (mln) |
1,562 |
-172 |
-539 |
2,907 |
2,233 |
1,589 |
1,854 |
1,986 |
2,397 |
3,204 |
3,422 |
3,719 |
2,635 |
3,445 |
8,285 |
10,428 |
| Zysk netto Δ r/r |
0.0% |
-111.0% |
213.4% |
-639.3% |
-23.2% |
-28.8% |
16.7% |
7.1% |
20.7% |
33.7% |
6.8% |
8.7% |
-29.1% |
30.7% |
140.5% |
25.9% |
| Zysk netto (%) |
7.1% |
-0.9% |
-3.4% |
13.1% |
10.1% |
8.4% |
8.9% |
9.2% |
10.4% |
11.8% |
11.6% |
12.0% |
9.0% |
11.4% |
20.4% |
21.4% |
| EPS |
62.45 |
-6.92 |
-21.77 |
117.43 |
90.22 |
64.23 |
74.92 |
80.29 |
97.23 |
131.06 |
139.98 |
152.13 |
108.54 |
144.63 |
350.47 |
442.99 |
| EPS (rozwodnione) |
62.45 |
-6.92 |
-21.77 |
117.43 |
90.22 |
64.23 |
74.92 |
80.29 |
97.23 |
131.06 |
139.98 |
152.13 |
108.54 |
144.63 |
350.47 |
442.99 |
| Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
| Ważona ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |