Yushin Precision Equipment Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 24 536
EBIT TTM (mln): 2 119
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 15,901 17,613 19,548 21,109 19,272 12,370 12,568 14,240 14,722 17,909 17,799 21,149 19,346 20,879 21,833 20,012 18,474 20,875 22,373
Przychód Δ r/r 0.0% 10.8% 11.0% 8.0% -8.7% -35.8% 1.6% 13.3% 3.4% 21.7% -0.6% 18.8% -8.5% 7.9% 4.6% -8.3% -7.7% 13.0% 7.2%
Marża brutto 35.6% 36.9% 36.5% 38.2% 38.0% 35.3% 38.7% 38.1% 39.2% 42.7% 40.9% 39.9% 39.6% 40.5% 40.0% 40.1% 42.6% 43.1% 42.8%
EBIT (mln) 1,983 2,336 2,894 3,523 2,829 753 1,098 1,273 1,499 2,792 2,304 3,086 2,113 2,359 2,761 2,309 2,522 2,891 2,639
EBIT Δ r/r 0.0% 17.8% 23.9% 21.7% -19.7% -73.4% 45.8% 15.9% 17.7% 86.3% -17.5% 33.9% -31.5% 11.6% 17.0% -16.3% 9.2% 14.6% -8.7%
EBIT (%) 12.5% 13.3% 14.8% 16.7% 14.7% 6.1% 8.7% 8.9% 10.2% 15.6% 12.9% 14.6% 10.9% 11.3% 12.6% 11.5% 13.7% 13.8% 11.8%
Koszty finansowe (mln) 2 3 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 0
EBITDA (mln) 2,493 2,956 3,566 4,380 3,595 1,887 1,873 2,189 1,687 3,060 2,692 3,543 2,641 3,289 3,551 3,011 3,165 3,475 3,179
EBITDA(%) 15.7% 16.8% 18.2% 20.8% 18.7% 15.3% 14.9% 15.4% 11.5% 17.1% 15.1% 16.8% 13.7% 15.8% 16.3% 15.0% 17.1% 16.6% 14.2%
Podatek (mln) 861 921 1,276 1,461 893 380 313 484 593 1,208 811 884 598 755 820 629 753 952 790
Zysk Netto (mln) 1,107 1,457 1,713 2,024 1,468 488 730 778 1,115 1,893 1,683 1,909 1,380 1,627 1,903 1,533 1,828 2,112 1,923
Zysk netto Δ r/r 0.0% 31.5% 17.6% 18.1% -27.4% -66.8% 49.7% 6.6% 43.2% 69.8% -11.1% 13.4% -27.7% 17.9% 17.0% -19.5% 19.2% 15.6% -9.0%
Zysk netto (%) 7.0% 8.3% 8.8% 9.6% 7.6% 3.9% 5.8% 5.5% 7.6% 10.6% 9.5% 9.0% 7.1% 7.8% 8.7% 7.7% 9.9% 10.1% 8.6%
EPS 30.41 40.17 48.12 62.52 41.36 13.94 20.87 22.25 31.87 54.12 48.13 54.57 39.46 46.51 54.54 45.01 53.7 62.06 56.5
EPS (rozwodnione) 30.41 40.17 48.12 62.52 41.36 13.94 20.87 22.25 31.87 54.12 48.13 54.57 39.46 46.51 54.54 45.01 53.7 62.06 56.5
Ilośc akcji (mln) 36 36 36 32 36 35 35 35 35 35 35 35 35 35 35 34 34 34 34
Ważona ilośc akcji (mln) 36 36 36 32 36 35 35 35 35 35 35 35 35 35 35 34 34 34 34
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY