Nachi-Fujikoshi Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 244 725
EBIT TTM (mln): 6 822
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 176,014 186,722 193,670 204,844 107,586 134,807 166,023 172,259 175,697 218,225 218,535 211,449 237,461 252,209 249,077 201,055 229,117 258,097 265,464
Przychód Δ r/r 0.0% 6.1% 3.7% 5.8% -47.5% 25.3% 23.2% 3.8% 2.0% 24.2% 0.1% -3.2% 12.3% 6.2% -1.2% -19.3% 14.0% 12.6% 2.9%
Marża brutto 22.0% 22.8% 22.5% 21.1% 14.9% 21.3% 22.3% 20.2% 21.7% 22.1% 23.9% 22.4% 23.3% 23.0% 21.6% 20.0% 22.8% 23.4% 21.0%
EBIT (mln) 19,383 21,853 23,894 22,737 806 12,204 19,014 16,372 12,338 18,574 18,945 11,139 16,130 15,306 13,348 6,850 14,718 17,025 11,875
EBIT Δ r/r 0.0% 12.7% 9.3% -4.8% -96.5% 1414.1% 55.8% -13.9% -24.6% 50.5% 2.0% -41.2% 44.8% -5.1% -12.8% -48.7% 114.9% 15.7% -30.2%
EBIT (%) 11.0% 11.7% 12.3% 11.1% 0.7% 9.1% 11.5% 9.5% 7.0% 8.5% 8.7% 5.3% 6.8% 6.1% 5.4% 3.4% 6.4% 6.6% 4.5%
Koszty finansowe (mln) 795 916 1,137 1,149 1,425 1,368 1,177 1,251 1,229 1,082 1,167 1,031 952 985 884 929 785 978 1,431
EBITDA (mln) 26,965 30,557 33,785 33,097 10,542 21,468 28,498 26,500 23,511 31,499 31,688 22,976 31,029 31,361 30,422 23,954 32,602 36,882 31,348
EBITDA(%) 15.3% 16.4% 17.4% 16.2% 9.8% 15.9% 17.2% 15.4% 13.4% 14.4% 14.5% 10.9% 13.1% 12.4% 12.2% 11.9% 14.2% 14.3% 11.8%
Podatek (mln) 4,225 5,646 5,557 5,304 1,837 1,740 1,901 3,837 3,894 6,358 5,065 3,522 4,013 3,974 3,247 2,190 4,267 5,148 4,493
Zysk Netto (mln) 5,179 7,304 7,858 8,347 -7,449 5,562 10,016 4,585 6,706 9,934 11,593 3,929 9,747 8,945 8,245 2,458 9,993 12,237 6,469
Zysk netto Δ r/r 0.0% 41.0% 7.6% 6.2% -189.2% -174.7% 80.1% -54.2% 46.3% 48.1% 16.7% -66.1% 148.1% -8.2% -7.8% -70.2% 306.6% 22.5% -47.1%
Zysk netto (%) 2.9% 3.9% 4.1% 4.1% -6.9% 4.1% 6.0% 2.7% 3.8% 4.6% 5.3% 1.9% 4.1% 3.5% 3.3% 1.2% 4.4% 4.7% 2.4%
EPS 204.4 293.8 316.1 335.6 -299.53 223.7 402.9 184.4 269.8 399.8 469.0 158.3 392.24 359.96 331.9 100.84 418.06 513.15 276.9
EPS (rozwodnione) 204.4 293.8 316.1 335.6 -299.53 223.7 402.9 184.4 269.8 399.8 469.0 158.3 392.24 359.96 331.9 100.84 418.06 513.15 276.9
Ilośc akcji (mln) 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 24 24 24 23
Ważona ilośc akcji (mln) 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 24 24 24 23
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY