Wall Street Experts
ver. ZuMIgo(08/25)
General Interface Solution (GIS) Holding Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 68 650
EBIT TTM (mln): -202
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
35,109 |
80,329 |
75,963 |
93,678 |
79,361 |
130,816 |
128,444 |
119,724 |
127,105 |
132,378 |
125,461 |
71,345 |
69,986 |
Przychód Δ r/r |
0.0% |
128.8% |
-5.4% |
23.3% |
-15.3% |
64.8% |
-1.8% |
-6.8% |
6.2% |
4.1% |
-5.2% |
-43.1% |
-1.9% |
Marża brutto |
3.6% |
8.2% |
7.5% |
8.4% |
11.4% |
11.5% |
8.6% |
8.9% |
8.6% |
9.6% |
9.4% |
2.6% |
7.3% |
EBIT (mln) |
471 |
2,892 |
1,804 |
2,755 |
3,908 |
9,299 |
4,013 |
3,907 |
4,090 |
4,654 |
4,259 |
-4,945 |
-401 |
EBIT Δ r/r |
0.0% |
513.5% |
-37.6% |
52.8% |
41.8% |
137.9% |
-56.8% |
-2.6% |
4.7% |
13.8% |
-8.5% |
-216.1% |
-91.9% |
EBIT (%) |
1.3% |
3.6% |
2.4% |
2.9% |
4.9% |
7.1% |
3.1% |
3.3% |
3.2% |
3.5% |
3.4% |
-6.9% |
-0.6% |
Koszty finansowe (mln) |
96 |
531 |
483 |
388 |
360 |
175 |
159 |
324 |
182 |
129 |
344 |
800 |
634 |
EBITDA (mln) |
584 |
4,057 |
4,512 |
6,402 |
7,870 |
12,734 |
9,474 |
9,416 |
8,357 |
9,502 |
10,082 |
63 |
5,001 |
EBITDA(%) |
1.7% |
5.1% |
5.9% |
6.8% |
9.9% |
9.7% |
7.4% |
7.9% |
6.6% |
7.2% |
8.0% |
0.1% |
7.1% |
Podatek (mln) |
-25 |
302 |
279 |
522 |
1,057 |
1,912 |
892 |
198 |
177 |
162 |
549 |
-385 |
269 |
Zysk Netto (mln) |
580 |
2,348 |
1,335 |
2,211 |
2,897 |
6,954 |
3,980 |
3,385 |
3,731 |
4,384 |
3,444 |
-2,741 |
156 |
Zysk netto Δ r/r |
0.0% |
304.9% |
-43.1% |
65.6% |
31.0% |
140.0% |
-42.8% |
-14.9% |
10.2% |
17.5% |
-21.4% |
-179.6% |
-105.7% |
Zysk netto (%) |
1.7% |
2.9% |
1.8% |
2.4% |
3.7% |
5.3% |
3.1% |
2.8% |
2.9% |
3.3% |
2.7% |
-3.8% |
0.2% |
EPS |
41.43 |
13.57 |
4.81 |
7.44 |
9.39 |
21.46 |
11.77 |
10.02 |
11.04 |
12.97 |
10.19 |
-8.11 |
0.48 |
EPS (rozwodnione) |
41.43 |
13.57 |
4.75 |
7.36 |
9.28 |
21.22 |
11.6 |
9.93 |
10.94 |
12.83 |
10.07 |
-8.11 |
0.48 |
Ilośc akcji (mln) |
14 |
173 |
278 |
297 |
308 |
324 |
338 |
338 |
338 |
338 |
338 |
338 |
338 |
Ważona ilośc akcji (mln) |
14 |
173 |
281 |
301 |
312 |
328 |
343 |
341 |
341 |
342 |
342 |
338 |
339 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |