Brother Industries, Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 837 240
EBIT TTM (mln): 50 337
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 438,540 579,180 562,272 566,378 482,204 446,269 502,830 497,390 516,066 616,834 707,237 745,888 641,185 712,997 683,972 637,259 631,812 710,938 815,269
Przychód Δ r/r 0.0% 32.1% -2.9% 0.7% -14.9% -7.5% 12.7% -1.1% 3.8% 19.5% 14.7% 5.5% -14.0% 11.2% -4.1% -6.8% -0.9% 12.5% 14.7%
Marża brutto 38.6% 37.4% 40.4% 42.4% 41.9% 44.6% 43.0% 43.6% 41.9% 43.4% 44.9% 46.3% 42.6% 42.2% 42.7% 44.3% 45.4% 43.2% 39.2%
EBIT (mln) 33,447 45,004 51,255 53,503 19,901 26,637 36,092 34,183 29,775 43,301 57,541 47,276 59,152 68,672 71,925 67,329 42,731 85,501 55,378
EBIT Δ r/r 0.0% 34.6% 13.9% 4.4% -62.8% 33.8% 35.5% -5.3% -12.9% 45.4% 32.9% -17.8% 25.1% 16.1% 4.7% -6.4% -36.5% 100.1% -35.2%
EBIT (%) 7.6% 7.8% 9.1% 9.4% 4.1% 6.0% 7.2% 6.9% 5.8% 7.0% 8.1% 6.3% 9.2% 9.6% 10.5% 10.6% 6.8% 12.0% 6.8%
Koszty finansowe (mln) 1,672 1,667 1,228 726 867 791 854 615 451 276 342 871 1,648 2,598 3,800 2,700 2,231 3,338 4,983
EBITDA (mln) 47,369 60,973 65,536 70,008 50,768 51,157 66,728 59,585 61,309 60,577 83,762 91,391 96,716 106,408 109,748 109,943 83,427 128,467 104,511
EBITDA(%) 10.8% 10.5% 11.7% 12.4% 10.5% 11.5% 13.3% 12.0% 11.9% 9.8% 11.8% 12.3% 15.1% 14.9% 16.0% 17.3% 13.2% 18.1% 12.8%
Podatek (mln) -8,615 17,243 16,884 19,196 8,900 6,678 8,398 14,582 10,088 13,651 11,629 17,900 13,817 19,196 18,097 17,347 18,285 24,914 17,866
Zysk Netto (mln) 20,401 24,644 28,874 27,110 15,262 19,629 26,238 19,525 17,826 19,220 53,969 31,017 47,242 50,020 53,902 49,566 24,520 61,030 39,082
Zysk netto Δ r/r 0.0% 20.8% 17.2% -6.1% -43.7% 28.6% 33.7% -25.6% -8.7% 7.8% 180.8% -42.5% 52.3% 5.9% 7.8% -8.0% -50.5% 148.9% -36.0%
Zysk netto (%) 4.7% 4.3% 5.1% 4.8% 3.2% 4.4% 5.2% 3.9% 3.5% 3.1% 7.6% 4.2% 7.4% 7.0% 7.9% 7.8% 3.9% 8.6% 4.8%
EPS 73.55 89.03 104.82 98.46 56.79 73.34 98.03 72.95 66.65 72.2 206.68 158.83 181.96 192.63 207.54 190.8 94.36 234.89 152.67
EPS (rozwodnione) 73.55 89.03 104.82 98.44 56.76 73.28 97.91 72.85 66.54 72.06 206.24 158.47 181.46 192.08 206.9 190.21 94.06 234.18 152.22
Ilośc akcji (mln) 277 275 275 275 270 268 268 268 267 266 261 260 260 260 260 260 260 260 256
Ważona ilośc akcji (mln) 277 275 275 275 270 268 268 268 268 267 262 260 260 260 261 261 261 261 257
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY