Sinopower Semiconductor, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 718
EBIT TTM (mln): 247
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,133 1,198 1,270 1,277 1,531 1,919 2,513 2,152 2,601 3,116 3,005 2,657 2,716
Przychód Δ r/r 0.0% 5.7% 6.0% 0.6% 19.9% 25.3% 31.0% -14.3% 20.8% 19.8% -3.6% -11.6% 2.2%
Marża brutto 18.1% 20.6% 19.4% 18.6% 18.6% 18.2% 22.5% 18.4% 18.3% 25.3% 28.5% 16.7% 20.9%
EBIT (mln) 79 118 89 81 121 179 347 226 266 533 571 181 231
EBIT Δ r/r 0.0% 49.2% -24.5% -9.0% 49.1% 48.5% 93.8% -34.9% 17.7% 100.4% 7.0% -68.2% 27.2%
EBIT (%) 7.0% 9.8% 7.0% 6.3% 7.9% 9.3% 13.8% 10.5% 10.2% 17.1% 19.0% 6.8% 8.5%
Koszty finansowe (mln) 0 0 -24 -17 -15 -5 -37 1 1 0 1 5 4
EBITDA (mln) 92 132 106 99 138 194 360 248 290 561 602 217 324
EBITDA(%) 8.1% 11.1% 8.4% 7.7% 9.0% 10.1% 14.3% 11.5% 11.2% 18.0% 20.0% 8.2% 11.9%
Podatek (mln) 6 15 16 10 17 28 61 23 32 96 114 27 56
Zysk Netto (mln) 73 102 97 88 118 156 322 202 233 437 456 149 226
Zysk netto Δ r/r 0.0% 40.6% -5.5% -9.1% 34.7% 32.0% 106.1% -37.2% 15.4% 87.2% 4.3% -67.3% 51.3%
Zysk netto (%) 6.4% 8.5% 7.6% 6.9% 7.7% 8.1% 12.8% 9.4% 9.0% 14.0% 15.2% 5.6% 8.3%
EPS 2.79 3.69 3.34 2.99 3.61 4.73 9.58 5.6 6.38 11.9 12.4 4.03 6.08
EPS (rozwodnione) 2.7 3.48 3.19 2.83 3.52 4.69 9.58 5.54 6.3 11.67 12.02 3.99 6.0
Ilośc akcji (mln) 26 28 29 29 33 33 34 36 37 37 37 37 37
Ważona ilośc akcji (mln) 27 29 30 31 34 33 34 37 37 37 38 37 38
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD