Wall Street Experts
ver. ZuMIgo(08/25)
Ennoconn Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 140 976
EBIT TTM (mln): 8 175
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,130 |
1,809 |
1,401 |
2,269 |
3,096 |
5,052 |
11,057 |
14,472 |
34,904 |
68,962 |
81,506 |
84,091 |
96,557 |
108,229 |
121,641 |
146,384 |
Przychód Δ r/r |
0.0% |
60.1% |
-22.6% |
61.9% |
36.5% |
63.2% |
118.9% |
30.9% |
141.2% |
97.6% |
18.2% |
3.2% |
14.8% |
12.1% |
12.4% |
20.3% |
Marża brutto |
20.9% |
16.9% |
16.1% |
18.2% |
21.4% |
18.6% |
18.2% |
19.8% |
22.1% |
22.1% |
23.0% |
23.3% |
21.2% |
18.1% |
18.4% |
19.7% |
EBIT (mln) |
98 |
145 |
86 |
192 |
411 |
622 |
1,187 |
1,559 |
1,882 |
4,379 |
4,456 |
4,780 |
4,840 |
4,604 |
5,206 |
5,622 |
EBIT Δ r/r |
0.0% |
46.9% |
-40.3% |
122.4% |
113.8% |
51.5% |
90.8% |
31.3% |
20.8% |
132.7% |
1.7% |
7.3% |
1.3% |
-4.9% |
13.1% |
8.0% |
EBIT (%) |
8.7% |
8.0% |
6.2% |
8.5% |
13.3% |
12.3% |
10.7% |
10.8% |
5.4% |
6.4% |
5.5% |
5.7% |
5.0% |
4.3% |
4.3% |
3.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
10 |
39 |
308 |
485 |
574 |
537 |
546 |
618 |
1,095 |
1,659 |
EBITDA (mln) |
103 |
152 |
95 |
220 |
467 |
718 |
1,421 |
1,893 |
3,340 |
5,994 |
7,267 |
7,735 |
8,017 |
8,519 |
8,023 |
13,831 |
EBITDA(%) |
9.1% |
8.4% |
6.8% |
9.7% |
15.1% |
14.2% |
12.9% |
13.1% |
9.6% |
8.7% |
8.9% |
9.2% |
8.3% |
7.9% |
6.6% |
9.4% |
Podatek (mln) |
19 |
28 |
10 |
34 |
78 |
122 |
234 |
307 |
409 |
779 |
786 |
821 |
897 |
1,326 |
1,595 |
1,610 |
Zysk Netto (mln) |
86 |
122 |
102 |
174 |
372 |
562 |
866 |
1,023 |
1,123 |
2,869 |
3,026 |
3,155 |
3,352 |
2,383 |
2,261 |
2,740 |
Zysk netto Δ r/r |
0.0% |
42.3% |
-16.5% |
70.4% |
113.8% |
51.2% |
54.0% |
18.1% |
9.8% |
155.4% |
5.5% |
4.3% |
6.2% |
-28.9% |
-5.1% |
21.2% |
Zysk netto (%) |
7.6% |
6.8% |
7.3% |
7.7% |
12.0% |
11.1% |
7.8% |
7.1% |
3.2% |
4.2% |
3.7% |
3.8% |
3.5% |
2.2% |
1.9% |
1.9% |
EPS |
1.49 |
2.06 |
1.69 |
2.76 |
5.49 |
7.68 |
11.26 |
12.56 |
12.8 |
27.81 |
33.46 |
34.18 |
34.92 |
22.51 |
19.01 |
19.95 |
EPS (rozwodnione) |
1.46 |
2.02 |
1.63 |
2.67 |
5.36 |
7.65 |
11.06 |
12.25 |
11.54 |
27.81 |
24.62 |
25.38 |
26.13 |
16.39 |
15.42 |
17.97 |
Ilośc akcji (mln) |
58 |
59 |
60 |
63 |
68 |
73 |
77 |
81 |
85 |
103 |
90 |
92 |
96 |
106 |
119 |
137 |
Ważona ilośc akcji (mln) |
59 |
60 |
62 |
65 |
69 |
73 |
79 |
85 |
104 |
103 |
123 |
124 |
128 |
145 |
150 |
156 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |