Ennoconn Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 140 976
EBIT TTM (mln): 8 175
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,130 1,809 1,401 2,269 3,096 5,052 11,057 14,472 34,904 68,962 81,506 84,091 96,557 108,229 121,641 146,384
Przychód Δ r/r 0.0% 60.1% -22.6% 61.9% 36.5% 63.2% 118.9% 30.9% 141.2% 97.6% 18.2% 3.2% 14.8% 12.1% 12.4% 20.3%
Marża brutto 20.9% 16.9% 16.1% 18.2% 21.4% 18.6% 18.2% 19.8% 22.1% 22.1% 23.0% 23.3% 21.2% 18.1% 18.4% 19.7%
EBIT (mln) 98 145 86 192 411 622 1,187 1,559 1,882 4,379 4,456 4,780 4,840 4,604 5,206 5,622
EBIT Δ r/r 0.0% 46.9% -40.3% 122.4% 113.8% 51.5% 90.8% 31.3% 20.8% 132.7% 1.7% 7.3% 1.3% -4.9% 13.1% 8.0%
EBIT (%) 8.7% 8.0% 6.2% 8.5% 13.3% 12.3% 10.7% 10.8% 5.4% 6.4% 5.5% 5.7% 5.0% 4.3% 4.3% 3.8%
Koszty finansowe (mln) 0 0 0 1 1 0 10 39 308 485 574 537 546 618 1,095 1,659
EBITDA (mln) 103 152 95 220 467 718 1,421 1,893 3,340 5,994 7,267 7,735 8,017 8,519 8,023 13,831
EBITDA(%) 9.1% 8.4% 6.8% 9.7% 15.1% 14.2% 12.9% 13.1% 9.6% 8.7% 8.9% 9.2% 8.3% 7.9% 6.6% 9.4%
Podatek (mln) 19 28 10 34 78 122 234 307 409 779 786 821 897 1,326 1,595 1,610
Zysk Netto (mln) 86 122 102 174 372 562 866 1,023 1,123 2,869 3,026 3,155 3,352 2,383 2,261 2,740
Zysk netto Δ r/r 0.0% 42.3% -16.5% 70.4% 113.8% 51.2% 54.0% 18.1% 9.8% 155.4% 5.5% 4.3% 6.2% -28.9% -5.1% 21.2%
Zysk netto (%) 7.6% 6.8% 7.3% 7.7% 12.0% 11.1% 7.8% 7.1% 3.2% 4.2% 3.7% 3.8% 3.5% 2.2% 1.9% 1.9%
EPS 1.49 2.06 1.69 2.76 5.49 7.68 11.26 12.56 12.8 27.81 33.46 34.18 34.92 22.51 19.01 19.95
EPS (rozwodnione) 1.46 2.02 1.63 2.67 5.36 7.65 11.06 12.25 11.54 27.81 24.62 25.38 26.13 16.39 15.42 17.97
Ilośc akcji (mln) 58 59 60 63 68 73 77 81 85 103 90 92 96 106 119 137
Ważona ilośc akcji (mln) 59 60 62 65 69 73 79 85 104 103 123 124 128 145 150 156
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD