Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 13 509.739 | 11 685.016 | 12 037.753 | 12 278.042 | 12 317.118 | 12 471.518 | 12 622.646 | 13 475.508 | 14 016.206 | 15 104.767 | 14 821.869 | 14 664.676 | 18 829.558 | 19 968.11 | 19 976.404 | 19 597.465 | 18 512.949 |
| Aktywa trwałe (mln) | 2 941.111 | 2 922.775 | 2 907.53 | 2 780.794 | 2 764.515 | 2 737.678 | 2 906.198 | 2 882.481 | 2 931.74 | 3 198.411 | 3 178.859 | 3 533.551 | 4 239.959 | 4 573.191 | 5 230.583 | 5 842.493 | 6 647.099 |
| Rzeczowe aktywa trwałe netto | 2 563.961 | 2 497.464 | 2 472.747 | 2 402.908 | 2 376.826 | 2 339.484 | 2 502.156 | 2 468.562 | 2 519.4 | 2 755.868 | 2 740.337 | 2 979.147 | 3 564.757 | 3 880.289 | 4 363.531 | 4 803.857 | 5 621.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5.116 | 71.213 | 60.92 | 50.762 | 40.607 | 30.479 | 23.564 | 36.066 | 42.728 | 65.145 | 57.116 | 75.572 | 115.026 | 85.482 | 65.925 | 44.069 | 38.905 |
| Wartość firmy i wartości niematerialne i prawne | 5.116 | 71.213 | 60.92 | 50.762 | 40.607 | 30.479 | 23.564 | 36.066 | 42.728 | 65.145 | 57.116 | 75.572 | 115.026 | 85.482 | 65.925 | 44.069 | 38.905 |
| Należności netto | 3 842.639 | 2 432.07 | 2 905.587 | 2 889.267 | 2 815.769 | 2 634.018 | 2 627.682 | 3 461.472 | 3 612.302 | 4 503.635 | 4 042.176 | 3 482.573 | 4 759.502 | 3 560.03 | 4 400.24 | 5 580.599 | 4 286.386 |
| Inwestycje długoterminowe | 48.115 | 45.139 | 45.976 | 12.407 | 16.073 | 23.237 | 29.809 | 35.769 | 124.389 | 139.724 | 131.316 | 154.492 | 202.892 | 225.776 | 435.838 | 645.415 | 650.908 |
| Aktywa obrotowe | 10 568.628 | 8 762.241 | 9 130.223 | 9 497.248 | 9 552.603 | 9 733.84 | 9 716.448 | 10 593.026 | 11 084.465 | 11 906.356 | 11 643.007 | 11 131.122 | 14 589.596 | 15 394.914 | 14 745.817 | 13 754.972 | 11 865.846 |
| Środki pieniężne i Inwestycje | 5 595.285 | 5 484.744 | 5 432.754 | 5 647.927 | 5 718.904 | 5 970.493 | 5 933.152 | 5 906.779 | 6 206.011 | 5 672.195 | 5 237.217 | 5 373.787 | 6 520.491 | 7 815.676 | 6 365.605 | 5 389.311 | 2 749.355 |
| Zapasy | 1 123.881 | 836.035 | 790.445 | 951.884 | 1 025.391 | 1 038.133 | 989.443 | 1 023.741 | 928.785 | 981.925 | 1 559.905 | 1 511.636 | 2 098.329 | 2 706.524 | 2 493.888 | 2 744.333 | 3 110.237 |
| Inwestycje krótkoterminowe | 94.604 | 95.11 | 95.122 | 95.194 | 95.295 | 95.431 | 95.541 | 95.584 | 0.488 | 0.479 | 0.476 | 0.476 | 0.452 | 0.499 | 0.586 | 696.695 | 0.728 |
| Środki pieniężne i inne aktywa pieniężne | 5 500.681 | 5 389.634 | 5 337.632 | 5 552.733 | 5 623.609 | 5 875.062 | 5 837.611 | 5 811.195 | 6 205.523 | 5 671.716 | 5 236.741 | 5 373.311 | 6 520.039 | 7 815.177 | 6 365.019 | 4 692.616 | 2 748.627 |
| Należności krótkoterminowe | 563.791 | 348.447 | 468.511 | 386.238 | 514.071 | 356.355 | 455.23 | 682.163 | 740.914 | 965.271 | 1 235.05 | 786.947 | 1 320.087 | 1 066.713 | 1 025.751 | 3 265.735 | 1 649.001 |
| Dług krótkoterminowy | 2 864.301 | 1 695.619 | 1 795.455 | 2 017.555 | 1 919.822 | 2 098.269 | 1 961.148 | 2 173.521 | 2 589.251 | 2 962.09 | 352.497 | 350.772 | 348.972 | 457.169 | 352.345 | 336.819 | 436.453 |
| Zobowiązania krótkoterminowe | 3 780.015 | 2 257.532 | 2 525.059 | 2 761.01 | 2 791.639 | 2 759.539 | 2 765.78 | 3 380.104 | 3 783.941 | 4 598.293 | 3 980.972 | 3 636.799 | 5 678.79 | 5 404.464 | 5 083.142 | 4 691.151 | 3 597.502 |
| Rozliczenia międzyokresowe | 306.034 | 183.041 | 220.714 | 315.067 | 307.657 | 262.188 | 297.935 | 459.12 | 381.252 | 218.455 | 51.9 | 1 015.063 | 1 572.56 | 1 519.928 | 1 136.305 | 97.0 | 224.897 |
| Zobowiązania długoterminowe | 805.826 | 776.207 | 873.825 | 890.355 | 795.129 | 938.686 | 1 022.977 | 1 052.856 | 1 071.533 | 922.992 | 983.51 | 915.731 | 986.23 | 1 107.31 | 966.666 | 798.614999 | 613.597 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.66 | 4.522 | 3.385 | 6.168 | 8.076 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 67.52 | 57.392 | 47.264 | 37.136 | 27.008 | 23.398 | 37.33 | 36.975 | 35.187 | 24.101 | 25.165 | 14.084 | 9.38 | 6.466 | 1.355 | 7.839 |
| Zobowiązania ogółem | 4 585.841 | 3 033.739 | 3 398.884 | 3 651.365 | 3 586.768 | 3 698.225 | 3 788.757 | 4 432.96 | 4 855.474 | 5 521.285 | 4 964.482 | 4 552.53 | 6 665.02 | 6 511.774 | 6 049.808 | 5 489.766 | 4 211.099 |
| Kapitał własny | 8 923.898 | 8 651.277 | 8 638.869 | 8 626.677 | 8 730.35 | 8 773.293 | 8 833.889 | 9 042.548 | 9 160.732 | 9 583.482 | 9 857.387 | 10 112.146 | 12 164.538 | 13 456.336 | 13 926.596 | 14 107.697 | 14 301.85 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 509.739 | 11 685.016 | 12 037.753 | 12 278.042 | 12 317.118 | 12 471.518 | 12 622.646 | 13 475.508 | 14 016.206 | 15 104.767 | 14 821.869 | 14 664.676 | 18 829.558 | 19 968.11 | 19 976.404 | 19 597.463 | nan |
| Inwestycje | 142.719 | 140.249 | 141.098 | 107.601 | 111.368 | 118.668 | 125.35 | 131.353 | 124.877 | 140.203 | 131.792 | 154.968 | 203.344 | 226.275 | 436.424 | 1 342.11 | 651.636 |
| Dług (mln) | 3 118.167 | 1 963.893 | 2 110.617 | 2 295.891 | 2 073.63 | 2 354.344 | 2 278.324 | 2 486.641 | 2 894.478 | 3 122.801 | 560.71 | 520.362 | 621.387 | 874.421 | 660.831 | 541.725 | 543.47 |
| Środki pieniężne i inne aktywa pieniężne | 5 500.681 | 5 389.634 | 5 337.632 | 5 552.733 | 5 623.609 | 5 875.062 | 5 837.611 | 5 811.195 | 6 205.523 | 5 671.716 | 5 236.741 | 5 373.311 | 6 520.039 | 7 815.177 | 6 365.019 | 4 692.616 | 2 748.627 |
| Dług netto | (2 382.514) | (3 425.741) | (3 227.015) | (3 256.842) | (3 549.979) | (3 520.718) | (3 559.287) | (3 324.554) | (3 311.045) | (2 548.915) | (4 676.031) | (4 852.949) | (5 898.652) | (6 940.756) | (5 704.188) | (4 150.891) | (2 205.157) |
| Ticker | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T | 6291.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |