Wall Street Experts
ver. ZuMIgo(08/25)
Nissei ASB Machine Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 37 136
EBIT TTM (mln): 7 540
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
19,986 |
14,926 |
16,883 |
17,409 |
16,424 |
19,770 |
22,605 |
25,396 |
25,526 |
29,289 |
27,834 |
26,129 |
27,254 |
35,890 |
30,277 |
34,798 |
| Przychód Δ r/r |
0.0% |
-25.3% |
13.1% |
3.1% |
-5.7% |
20.4% |
14.3% |
12.3% |
0.5% |
14.7% |
-5.0% |
-6.1% |
4.3% |
31.7% |
-15.6% |
14.9% |
| Marża brutto |
41.4% |
39.1% |
40.0% |
42.0% |
43.0% |
43.6% |
45.5% |
43.6% |
44.0% |
44.0% |
46.6% |
44.5% |
45.3% |
46.2% |
44.3% |
45.0% |
| EBIT (mln) |
2,540 |
1,582 |
2,405 |
2,509 |
2,178 |
3,298 |
3,971 |
3,821 |
4,526 |
6,104 |
5,120 |
4,304 |
4,850 |
8,735 |
8,976 |
7,166 |
| EBIT Δ r/r |
0.0% |
-37.7% |
52.0% |
4.3% |
-13.2% |
51.4% |
20.4% |
-3.8% |
18.4% |
34.9% |
-16.1% |
-15.9% |
12.7% |
80.1% |
2.8% |
-20.2% |
| EBIT (%) |
12.7% |
10.6% |
14.2% |
14.4% |
13.3% |
16.7% |
17.6% |
15.0% |
17.7% |
20.8% |
18.4% |
16.5% |
17.8% |
24.3% |
29.6% |
20.6% |
| Koszty finansowe (mln) |
153 |
137 |
108 |
64 |
51 |
40 |
20 |
15 |
14 |
11 |
13 |
35 |
45 |
49 |
38 |
38 |
| EBITDA (mln) |
2,410 |
1,698 |
2,406 |
2,306 |
2,422 |
4,552 |
5,562 |
4,959 |
4,852 |
7,676 |
6,104 |
5,701 |
6,363 |
11,276 |
10,630 |
8,951 |
| EBITDA(%) |
12.1% |
11.4% |
14.3% |
13.2% |
14.7% |
23.0% |
24.6% |
19.5% |
19.0% |
26.2% |
21.9% |
21.8% |
23.3% |
31.4% |
35.1% |
25.7% |
| Podatek (mln) |
801 |
633 |
514 |
868 |
390 |
1,298 |
1,793 |
1,829 |
1,602 |
2,352 |
2,109 |
1,155 |
758 |
2,888 |
2,791 |
1,868 |
| Zysk Netto (mln) |
981 |
497 |
1,276 |
1,044 |
1,066 |
2,737 |
3,076 |
2,487 |
2,533 |
4,571 |
4,349 |
3,154 |
4,239 |
6,680 |
6,130 |
5,085 |
| Zysk netto Δ r/r |
0.0% |
-49.4% |
156.8% |
-18.2% |
2.2% |
156.7% |
12.4% |
-19.1% |
1.8% |
80.5% |
-4.9% |
-27.5% |
34.4% |
57.6% |
-8.2% |
-17.0% |
| Zysk netto (%) |
4.9% |
3.3% |
7.6% |
6.0% |
6.5% |
13.8% |
13.6% |
9.8% |
9.9% |
15.6% |
15.6% |
12.1% |
15.6% |
18.6% |
20.2% |
14.6% |
| EPS |
64.94 |
33.08 |
84.97 |
69.49 |
71.0 |
182.28 |
204.84 |
165.63 |
168.66 |
304.42 |
289.61 |
210.33 |
282.76 |
445.58 |
408.9 |
339.2 |
| EPS (rozwodnione) |
64.94 |
33.08 |
84.97 |
69.49 |
71.0 |
182.28 |
204.84 |
165.63 |
168.66 |
304.42 |
289.61 |
210.33 |
282.76 |
445.58 |
408.9 |
339.2 |
| Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |