Wall Street Experts
ver. ZuMIgo(08/25)
Taiwan Surface Mounting Technology Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 45 597
EBIT TTM (mln): 2 716
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
29,511 |
40,565 |
46,419 |
49,835 |
41,245 |
33,962 |
30,145 |
30,046 |
26,330 |
30,634 |
37,906 |
41,406 |
65,720 |
68,455 |
46,496 |
Przychód Δ r/r |
0.0% |
37.5% |
14.4% |
7.4% |
-17.2% |
-17.7% |
-11.2% |
-0.3% |
-12.4% |
16.3% |
23.7% |
9.2% |
58.7% |
4.2% |
-32.1% |
Marża brutto |
9.4% |
10.1% |
8.4% |
7.2% |
8.7% |
9.6% |
9.0% |
9.0% |
8.0% |
11.0% |
12.5% |
12.1% |
12.3% |
12.9% |
11.3% |
EBIT (mln) |
2,029 |
3,064 |
2,717 |
2,069 |
1,946 |
1,612 |
1,119 |
1,138 |
442 |
1,514 |
2,928 |
2,995 |
5,102 |
5,745 |
2,489 |
EBIT Δ r/r |
0.0% |
51.0% |
-11.3% |
-23.9% |
-5.9% |
-17.2% |
-30.6% |
1.7% |
-61.1% |
242.3% |
93.4% |
2.3% |
70.4% |
12.6% |
-56.7% |
EBIT (%) |
6.9% |
7.6% |
5.9% |
4.2% |
4.7% |
4.7% |
3.7% |
3.8% |
1.7% |
4.9% |
7.7% |
7.2% |
7.8% |
8.4% |
5.4% |
Koszty finansowe (mln) |
25 |
18 |
30 |
42 |
40 |
58 |
58 |
45 |
48 |
45 |
79 |
53 |
99 |
188 |
195 |
EBITDA (mln) |
2,618 |
3,746 |
3,600 |
3,118 |
3,174 |
2,692 |
2,104 |
1,701 |
1,758 |
1,941 |
3,719 |
3,876 |
6,698 |
8,662 |
5,430 |
EBITDA(%) |
8.9% |
9.2% |
7.8% |
6.3% |
7.7% |
7.9% |
7.0% |
5.7% |
6.7% |
6.3% |
9.8% |
9.4% |
10.2% |
12.7% |
11.7% |
Podatek (mln) |
366 |
807 |
777 |
625 |
611 |
541 |
305 |
321 |
264 |
510 |
696 |
700 |
1,224 |
1,463 |
572 |
Zysk Netto (mln) |
1,224 |
1,624 |
1,317 |
1,028 |
1,206 |
1,062 |
898 |
571 |
771 |
785 |
2,035 |
2,194 |
3,713 |
4,042 |
2,507 |
Zysk netto Δ r/r |
0.0% |
32.7% |
-18.9% |
-21.9% |
17.3% |
-12.0% |
-15.4% |
-36.4% |
35.0% |
1.8% |
159.3% |
7.8% |
69.3% |
8.9% |
-38.0% |
Zysk netto (%) |
4.1% |
4.0% |
2.8% |
2.1% |
2.9% |
3.1% |
3.0% |
1.9% |
2.9% |
2.6% |
5.4% |
5.3% |
5.6% |
5.9% |
5.4% |
EPS |
5.07 |
5.58 |
4.47 |
3.49 |
4.09 |
3.6 |
3.05 |
1.95 |
2.64 |
2.68 |
6.96 |
7.5 |
12.7 |
13.82 |
8.57 |
EPS (rozwodnione) |
5.05 |
5.56 |
4.42 |
3.46 |
4.06 |
3.56 |
3.03 |
1.94 |
2.62 |
2.67 |
6.93 |
7.46 |
12.59 |
13.65 |
8.5 |
Ilośc akcji (mln) |
241 |
291 |
295 |
295 |
295 |
295 |
294 |
292 |
292 |
292 |
292 |
292 |
292 |
292 |
292 |
Ważona ilośc akcji (mln) |
242 |
292 |
298 |
297 |
297 |
298 |
297 |
294 |
294 |
294 |
294 |
294 |
295 |
296 |
295 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |