Taiwan Surface Mounting Technology Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 45 597
EBIT TTM (mln): 2 716
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 29,511 40,565 46,419 49,835 41,245 33,962 30,145 30,046 26,330 30,634 37,906 41,406 65,720 68,455 46,496
Przychód Δ r/r 0.0% 37.5% 14.4% 7.4% -17.2% -17.7% -11.2% -0.3% -12.4% 16.3% 23.7% 9.2% 58.7% 4.2% -32.1%
Marża brutto 9.4% 10.1% 8.4% 7.2% 8.7% 9.6% 9.0% 9.0% 8.0% 11.0% 12.5% 12.1% 12.3% 12.9% 11.3%
EBIT (mln) 2,029 3,064 2,717 2,069 1,946 1,612 1,119 1,138 442 1,514 2,928 2,995 5,102 5,745 2,489
EBIT Δ r/r 0.0% 51.0% -11.3% -23.9% -5.9% -17.2% -30.6% 1.7% -61.1% 242.3% 93.4% 2.3% 70.4% 12.6% -56.7%
EBIT (%) 6.9% 7.6% 5.9% 4.2% 4.7% 4.7% 3.7% 3.8% 1.7% 4.9% 7.7% 7.2% 7.8% 8.4% 5.4%
Koszty finansowe (mln) 25 18 30 42 40 58 58 45 48 45 79 53 99 188 195
EBITDA (mln) 2,618 3,746 3,600 3,118 3,174 2,692 2,104 1,701 1,758 1,941 3,719 3,876 6,698 8,662 5,430
EBITDA(%) 8.9% 9.2% 7.8% 6.3% 7.7% 7.9% 7.0% 5.7% 6.7% 6.3% 9.8% 9.4% 10.2% 12.7% 11.7%
Podatek (mln) 366 807 777 625 611 541 305 321 264 510 696 700 1,224 1,463 572
Zysk Netto (mln) 1,224 1,624 1,317 1,028 1,206 1,062 898 571 771 785 2,035 2,194 3,713 4,042 2,507
Zysk netto Δ r/r 0.0% 32.7% -18.9% -21.9% 17.3% -12.0% -15.4% -36.4% 35.0% 1.8% 159.3% 7.8% 69.3% 8.9% -38.0%
Zysk netto (%) 4.1% 4.0% 2.8% 2.1% 2.9% 3.1% 3.0% 1.9% 2.9% 2.6% 5.4% 5.3% 5.6% 5.9% 5.4%
EPS 5.07 5.58 4.47 3.49 4.09 3.6 3.05 1.95 2.64 2.68 6.96 7.5 12.7 13.82 8.57
EPS (rozwodnione) 5.05 5.56 4.42 3.46 4.06 3.56 3.03 1.94 2.62 2.67 6.93 7.46 12.59 13.65 8.5
Ilośc akcji (mln) 241 291 295 295 295 295 294 292 292 292 292 292 292 292 292
Ważona ilośc akcji (mln) 242 292 298 297 297 298 297 294 294 294 294 294 295 296 295
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD