SMC Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 780 684
EBIT TTM (mln): 188 491
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 280,144 307,827 339,689 357,919 283,436 220,906 325,116 341,864 323,135 395,304 458,081 475,608 487,625 591,035 576,948 526,000 552,178 727,397 824,772
Przychód Δ r/r 0.0% 9.9% 10.4% 5.4% -20.8% -22.1% 47.2% 5.2% -5.5% 22.3% 15.9% 3.8% 2.5% 21.2% -2.4% -8.8% 5.0% 31.7% 13.4%
Marża brutto 47.9% 47.0% 49.1% 48.1% 45.0% 40.5% 46.1% 46.2% 44.5% 47.4% 48.8% 49.9% 49.9% 51.5% 51.5% 49.4% 48.1% 50.0% 51.1%
EBIT (mln) 72,428 76,606 88,964 87,645 49,725 25,567 81,970 88,069 78,027 105,153 127,686 134,233 141,107 192,428 180,203 146,254 153,355 227,857 258,200
EBIT Δ r/r 0.0% 5.8% 16.1% -1.5% -43.3% -48.6% 220.6% 7.4% -11.4% 34.8% 21.4% 5.1% 5.1% 36.4% -6.4% -18.8% 4.9% 48.6% 13.3%
EBIT (%) 25.9% 24.9% 26.2% 24.5% 17.5% 11.6% 25.2% 25.8% 24.1% 26.6% 27.9% 28.2% 28.9% 32.6% 31.2% 27.8% 27.8% 31.3% 31.3%
Koszty finansowe (mln) 184 196 231 339 394 502 386 348 331 309 305 0 0 0 116 124 174 182 105
EBITDA (mln) 83,999 91,493 107,983 104,727 62,812 42,615 94,050 103,989 104,452 133,437 172,739 147,118 157,202 208,409 213,104 173,331 190,198 293,817 331,853
EBITDA(%) 30.0% 29.7% 31.8% 29.3% 22.2% 19.3% 28.9% 30.4% 32.3% 33.8% 37.7% 30.9% 32.2% 35.3% 36.9% 33.0% 34.4% 40.4% 40.2%
Podatek (mln) 26,209 27,541 32,705 32,438 15,170 10,638 34,183 35,061 29,327 34,475 48,945 36,986 32,254 58,897 66,266 47,538 50,656 79,527 83,871
Zysk Netto (mln) 49,250 53,458 63,073 55,985 25,978 19,593 47,759 59,279 64,270 86,312 109,585 92,139 113,096 136,870 130,632 110,502 121,791 192,993 224,610
Zysk netto Δ r/r 0.0% 8.5% 18.0% -11.2% -53.6% -24.6% 143.8% 24.1% 8.4% 34.3% 27.0% -15.9% 22.7% 21.0% -4.6% -15.4% 10.2% 58.5% 16.4%
Zysk netto (%) 17.6% 17.4% 18.6% 15.6% 9.2% 8.9% 14.7% 17.3% 19.9% 21.8% 23.9% 19.4% 23.2% 23.2% 22.6% 21.0% 22.1% 26.5% 27.2%
EPS 649.68 738.19 877.93 791.33 378.74 285.67 696.32 864.29 937.7 1274.2 1629.38 1371.34 1683.12 2036.36 1943.38 1656.45 1831.98 2923.8 3444.55
EPS (rozwodnione) 649.68 738.19 877.93 791.33 378.74 285.67 696.32 864.29 937.7 1274.2 1629.38 1371.34 1683.12 2036.36 1943.38 1656.45 1831.98 2923.8 3444.55
Ilośc akcji (mln) 72 72 72 71 69 69 69 69 69 68 67 67 67 67 67 67 66 66 65
Ważona ilośc akcji (mln) 72 72 72 71 69 69 69 69 69 68 67 67 67 67 67 67 66 66 65
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY