Nabtesco Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 319 876
EBIT TTM (mln): 16 176
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 137,960 147,427 161,444 174,254 158,170 126,249 169,303 198,527 179,543 202,292 187,000 244,618 282,422 294,626 289,808 279,358 299,802 308,691 333,631
Przychód Δ r/r 0.0% 6.9% 9.5% 7.9% -9.2% -20.2% 34.1% 17.3% -9.6% 12.7% -7.6% 30.8% 15.5% 4.3% -1.6% -3.6% 7.3% 3.0% 8.1%
Marża brutto 23.7% 24.3% 23.4% 23.9% 21.6% 22.5% 24.6% 25.4% 24.9% 26.7% 27.0% 28.3% 28.5% 27.0% 26.8% 26.2% 27.4% 24.8% 24.8%
EBIT (mln) 11,287 14,828 16,724 19,429 12,012 7,964 20,212 22,858 15,013 20,092 15,294 23,471 29,468 21,889 25,320 28,533 159,092 18,097 15,872
EBIT Δ r/r 0.0% 31.4% 12.8% 16.2% -38.2% -33.7% 153.8% 13.1% -34.3% 33.8% -23.9% 53.5% 25.6% -25.7% 15.7% 12.7% 457.6% -88.6% -12.3%
EBIT (%) 8.2% 10.1% 10.4% 11.1% 7.6% 6.3% 11.9% 11.5% 8.4% 9.9% 8.2% 9.6% 10.4% 7.4% 8.7% 10.2% 53.1% 5.9% 4.8%
Koszty finansowe (mln) 461 342 260 176 154 109 93 201 236 225 148 153 109 1,473 971 573 57,126 5,828 1,090
EBITDA (mln) 16,082 19,535 21,620 25,424 18,946 14,859 27,773 32,125 27,987 33,453 24,534 34,068 43,990 41,446 42,043 48,021 172,358 36,074 31,341
EBITDA(%) 11.7% 13.3% 13.4% 14.6% 12.0% 11.8% 16.4% 16.2% 15.6% 16.5% 13.1% 13.9% 15.6% 14.1% 14.5% 17.2% 57.5% 11.7% 9.4%
Podatek (mln) 3,337 5,721 6,215 6,369 2,777 3,271 7,485 8,873 5,598 8,140 5,731 8,219 8,338 6,997 8,028 10,206 34,073 4,376 9,199
Zysk Netto (mln) 5,625 8,211 9,783 11,025 4,425 4,017 13,387 14,756 13,269 14,978 11,059 17,584 25,146 21,029 17,931 20,505 64,818 9,464 14,554
Zysk netto Δ r/r 0.0% 46.0% 19.1% 12.7% -59.9% -9.2% 233.3% 10.2% -10.1% 12.9% -26.2% 59.0% 43.0% -16.4% -14.7% 14.4% 216.1% -85.4% 53.8%
Zysk netto (%) 4.1% 5.6% 6.1% 6.3% 2.8% 3.2% 7.9% 7.4% 7.4% 7.4% 5.9% 7.2% 8.9% 7.1% 6.2% 7.3% 21.6% 3.1% 4.4%
EPS 43.7 64.05 77.1 86.77 34.82 31.7 105.91 116.74 104.57 117.95 88.85 150.64 203.85 169.64 144.5 165.18 534.68 78.87 121.25
EPS (rozwodnione) 43.69 63.95 77.02 86.74 34.82 31.7 105.8 116.61 104.39 117.78 88.75 150.38 203.48 169.42 144.42 165.1 534.53 78.85 121.23
Ilośc akcji (mln) 127 127 127 127 127 127 126 126 127 127 124 124 123 124 124 124 121 120 120
Ważona ilośc akcji (mln) 129 128 127 127 127 127 127 127 127 127 125 124 124 124 124 124 121 120 120
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY