Youngtek Electronics Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 4 217
EBIT TTM (mln): 720
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,638 1,847 2,055 1,985 3,100 3,054 3,706 3,651 4,091 3,715 3,616 3,670 3,491 3,233 3,504 5,221 4,600 3,711 3,967
Przychód Δ r/r 0.0% 12.8% 11.2% -3.4% 56.2% -1.5% 21.4% -1.5% 12.0% -9.2% -2.7% 1.5% -4.9% -7.4% 8.4% 49.0% -11.9% -19.3% 6.9%
Marża brutto 50.5% 45.5% 42.2% 37.0% 43.0% 38.8% 29.2% 27.5% 30.5% 26.7% 26.5% 27.2% 26.4% 25.6% 32.2% 38.8% 35.3% 28.3% 30.1%
EBIT (mln) 660 659 598 493 948 771 642 560 724 536 591 615 518 562 713 1,425 1,103 556 517
EBIT Δ r/r 0.0% -0.3% -9.2% -17.5% 92.4% -18.7% -16.7% -12.8% 29.3% -26.1% 10.4% 4.0% -15.8% 8.5% 27.0% 99.8% -22.6% -49.6% -7.0%
EBIT (%) 40.3% 35.7% 29.1% 24.8% 30.6% 25.2% 17.3% 15.3% 17.7% 14.4% 16.3% 16.7% 14.8% 17.4% 20.3% 27.3% 24.0% 15.0% 13.0%
Koszty finansowe (mln) 4 2 17 23 23 14 15 16 25 19 21 19 22 22 9 6 11 18 7
EBITDA (mln) 879 945 1,042 976 1,424 1,403 1,430 1,268 1,609 1,361 1,312 1,299 1,220 1,102 1,246 1,966 1,659 1,153 1,154
EBITDA(%) 53.7% 51.2% 50.7% 49.2% 45.9% 45.9% 38.6% 34.7% 39.3% 36.6% 36.3% 35.4% 34.9% 34.1% 35.6% 37.7% 36.1% 31.1% 29.1%
Podatek (mln) 104 77 71 110 146 107 117 114 115 98 125 108 151 121 150 301 257 41 116
Zysk Netto (mln) 586 617 560 381 820 692 616 497 731 477 443 516 461 403 530 1,080 854 526 522
Zysk netto Δ r/r 0.0% 5.3% -9.1% -31.9% 115.0% -15.6% -11.0% -19.4% 47.2% -34.8% -7.0% 16.4% -10.7% -12.6% 31.5% 104.0% -20.9% -38.4% -0.8%
Zysk netto (%) 35.8% 33.4% 27.3% 19.2% 26.4% 22.7% 16.6% 13.6% 17.9% 12.8% 12.3% 14.0% 13.2% 12.5% 15.1% 20.7% 18.6% 14.2% 13.2%
EPS 7.18 6.48 5.8 3.84 8.13 6.43 5.35 4.16 5.98 3.71 3.45 4.01 3.58 3.13 4.12 8.41 6.65 4.09 4.08
EPS (rozwodnione) 7.15 6.46 5.46 3.73 7.71 6.13 4.85 3.88 5.66 3.65 3.4 3.96 3.53 3.1 4.08 8.27 6.53 4.05 4.03
Ilośc akcji (mln) 81 95 96 99 101 108 115 119 122 128 128 128 128 128 128 128 128 128 128
Ważona ilośc akcji (mln) 82 95 102 109 114 119 130 130 130 131 130 130 130 130 130 131 131 130 130
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD