Wall Street Experts
ver. ZuMIgo(08/25)
Youngtek Electronics Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 4 217
EBIT TTM (mln): 720
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,638 |
1,847 |
2,055 |
1,985 |
3,100 |
3,054 |
3,706 |
3,651 |
4,091 |
3,715 |
3,616 |
3,670 |
3,491 |
3,233 |
3,504 |
5,221 |
4,600 |
3,711 |
3,967 |
Przychód Δ r/r |
0.0% |
12.8% |
11.2% |
-3.4% |
56.2% |
-1.5% |
21.4% |
-1.5% |
12.0% |
-9.2% |
-2.7% |
1.5% |
-4.9% |
-7.4% |
8.4% |
49.0% |
-11.9% |
-19.3% |
6.9% |
Marża brutto |
50.5% |
45.5% |
42.2% |
37.0% |
43.0% |
38.8% |
29.2% |
27.5% |
30.5% |
26.7% |
26.5% |
27.2% |
26.4% |
25.6% |
32.2% |
38.8% |
35.3% |
28.3% |
30.1% |
EBIT (mln) |
660 |
659 |
598 |
493 |
948 |
771 |
642 |
560 |
724 |
536 |
591 |
615 |
518 |
562 |
713 |
1,425 |
1,103 |
556 |
517 |
EBIT Δ r/r |
0.0% |
-0.3% |
-9.2% |
-17.5% |
92.4% |
-18.7% |
-16.7% |
-12.8% |
29.3% |
-26.1% |
10.4% |
4.0% |
-15.8% |
8.5% |
27.0% |
99.8% |
-22.6% |
-49.6% |
-7.0% |
EBIT (%) |
40.3% |
35.7% |
29.1% |
24.8% |
30.6% |
25.2% |
17.3% |
15.3% |
17.7% |
14.4% |
16.3% |
16.7% |
14.8% |
17.4% |
20.3% |
27.3% |
24.0% |
15.0% |
13.0% |
Koszty finansowe (mln) |
4 |
2 |
17 |
23 |
23 |
14 |
15 |
16 |
25 |
19 |
21 |
19 |
22 |
22 |
9 |
6 |
11 |
18 |
7 |
EBITDA (mln) |
879 |
945 |
1,042 |
976 |
1,424 |
1,403 |
1,430 |
1,268 |
1,609 |
1,361 |
1,312 |
1,299 |
1,220 |
1,102 |
1,246 |
1,966 |
1,659 |
1,153 |
1,154 |
EBITDA(%) |
53.7% |
51.2% |
50.7% |
49.2% |
45.9% |
45.9% |
38.6% |
34.7% |
39.3% |
36.6% |
36.3% |
35.4% |
34.9% |
34.1% |
35.6% |
37.7% |
36.1% |
31.1% |
29.1% |
Podatek (mln) |
104 |
77 |
71 |
110 |
146 |
107 |
117 |
114 |
115 |
98 |
125 |
108 |
151 |
121 |
150 |
301 |
257 |
41 |
116 |
Zysk Netto (mln) |
586 |
617 |
560 |
381 |
820 |
692 |
616 |
497 |
731 |
477 |
443 |
516 |
461 |
403 |
530 |
1,080 |
854 |
526 |
522 |
Zysk netto Δ r/r |
0.0% |
5.3% |
-9.1% |
-31.9% |
115.0% |
-15.6% |
-11.0% |
-19.4% |
47.2% |
-34.8% |
-7.0% |
16.4% |
-10.7% |
-12.6% |
31.5% |
104.0% |
-20.9% |
-38.4% |
-0.8% |
Zysk netto (%) |
35.8% |
33.4% |
27.3% |
19.2% |
26.4% |
22.7% |
16.6% |
13.6% |
17.9% |
12.8% |
12.3% |
14.0% |
13.2% |
12.5% |
15.1% |
20.7% |
18.6% |
14.2% |
13.2% |
EPS |
7.18 |
6.48 |
5.8 |
3.84 |
8.13 |
6.43 |
5.35 |
4.16 |
5.98 |
3.71 |
3.45 |
4.01 |
3.58 |
3.13 |
4.12 |
8.41 |
6.65 |
4.09 |
4.08 |
EPS (rozwodnione) |
7.15 |
6.46 |
5.46 |
3.73 |
7.71 |
6.13 |
4.85 |
3.88 |
5.66 |
3.65 |
3.4 |
3.96 |
3.53 |
3.1 |
4.08 |
8.27 |
6.53 |
4.05 |
4.03 |
Ilośc akcji (mln) |
81 |
95 |
96 |
99 |
101 |
108 |
115 |
119 |
122 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
Ważona ilośc akcji (mln) |
82 |
95 |
102 |
109 |
114 |
119 |
130 |
130 |
130 |
131 |
130 |
130 |
130 |
130 |
130 |
131 |
131 |
130 |
130 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |