Wall Street Experts
ver. ZuMIgo(08/25)
Nomura Micro Science Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 67 883
EBIT TTM (mln): 10 170
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
24,960 |
21,389 |
11,419 |
22,017 |
16,533 |
13,288 |
14,985 |
12,111 |
17,768 |
16,455 |
21,603 |
25,132 |
21,049 |
30,361 |
31,901 |
49,596 |
| Przychód Δ r/r |
0.0% |
-14.3% |
-46.6% |
92.8% |
-24.9% |
-19.6% |
12.8% |
-19.2% |
46.7% |
-7.4% |
31.3% |
16.3% |
-16.2% |
44.2% |
5.1% |
55.5% |
| Marża brutto |
17.5% |
16.4% |
18.2% |
18.0% |
19.4% |
17.5% |
14.9% |
20.2% |
18.8% |
22.6% |
20.1% |
17.3% |
23.8% |
23.5% |
24.0% |
20.9% |
| EBIT (mln) |
1,386 |
789 |
-384 |
1,217 |
599 |
-393 |
-687 |
-549 |
317 |
770 |
1,241 |
1,214 |
1,846 |
3,973 |
4,433 |
6,550 |
| EBIT Δ r/r |
0.0% |
-43.1% |
-148.6% |
-417.0% |
-50.8% |
-165.5% |
74.9% |
-20.0% |
-157.6% |
143.1% |
61.2% |
-2.2% |
52.1% |
115.2% |
11.6% |
47.8% |
| EBIT (%) |
5.6% |
3.7% |
-3.4% |
5.5% |
3.6% |
-3.0% |
-4.6% |
-4.5% |
1.8% |
4.7% |
5.7% |
4.8% |
8.8% |
13.1% |
13.9% |
13.2% |
| Koszty finansowe (mln) |
86 |
70 |
64 |
51 |
68 |
43 |
44 |
41 |
37 |
34 |
56 |
65 |
43 |
33 |
31 |
57 |
| EBITDA (mln) |
1,136 |
631 |
-120 |
1,371 |
814 |
322 |
26 |
201 |
529 |
1,004 |
1,370 |
1,490 |
2,003 |
4,145 |
4,785 |
6,664 |
| EBITDA(%) |
4.5% |
2.9% |
-1.1% |
6.2% |
4.9% |
2.4% |
0.2% |
1.7% |
3.0% |
6.1% |
6.3% |
5.9% |
9.5% |
13.7% |
15.0% |
13.4% |
| Podatek (mln) |
281 |
263 |
-205 |
510 |
216 |
147 |
24 |
468 |
30 |
51 |
126 |
341 |
516 |
991 |
1,287 |
1,644 |
| Zysk Netto (mln) |
301 |
86 |
-488 |
621 |
154 |
-106 |
-405 |
-984 |
151 |
691 |
1,004 |
1,030 |
1,273 |
2,618 |
3,292 |
5,807 |
| Zysk netto Δ r/r |
0.0% |
-71.3% |
-666.2% |
-227.1% |
-75.1% |
-168.8% |
281.1% |
143.0% |
-115.4% |
357.1% |
45.3% |
2.6% |
23.6% |
105.6% |
25.7% |
76.4% |
| Zysk netto (%) |
1.2% |
0.4% |
-4.3% |
2.8% |
0.9% |
-0.8% |
-2.7% |
-8.1% |
0.9% |
4.2% |
4.6% |
4.1% |
6.0% |
8.6% |
10.3% |
11.7% |
| EPS |
32.96 |
8.59 |
-49.47 |
45.26 |
16.0 |
-11.38 |
-45.3 |
-110.7 |
17.01 |
77.72 |
111.09 |
113.05 |
34.77 |
71.2 |
89.4 |
156.9 |
| EPS (rozwodnione) |
32.96 |
8.59 |
-49.47 |
45.26 |
16.0 |
-11.38 |
-45.3 |
-110.7 |
17.01 |
77.72 |
110.39 |
112.74 |
34.73 |
70.76 |
88.57 |
155.54 |
| Ilośc akcji (mln) |
9 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
37 |
37 |
37 |
37 |
| Ważona ilośc akcji (mln) |
9 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
37 |
37 |
37 |
37 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |