Wall Street Experts
ver. ZuMIgo(08/25)
FURYU Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 42 840
EBIT TTM (mln): 3 095
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
24,915 |
23,912 |
24,168 |
24,891 |
25,383 |
27,135 |
27,432 |
24,777 |
34,058 |
36,401 |
Przychód Δ r/r |
0.0% |
-4.0% |
1.1% |
3.0% |
2.0% |
6.9% |
1.1% |
-9.7% |
37.5% |
6.9% |
Marża brutto |
51.0% |
51.2% |
53.3% |
55.8% |
53.7% |
54.3% |
53.6% |
53.4% |
46.9% |
41.6% |
EBIT (mln) |
3,416 |
3,033 |
3,651 |
3,921 |
2,453 |
3,544 |
3,638 |
2,736 |
3,710 |
2,135 |
EBIT Δ r/r |
0.0% |
-11.2% |
20.4% |
7.4% |
-37.4% |
44.4% |
2.7% |
-24.8% |
35.6% |
-42.5% |
EBIT (%) |
13.7% |
12.7% |
15.1% |
15.8% |
9.7% |
13.1% |
13.3% |
11.0% |
10.9% |
5.9% |
Koszty finansowe (mln) |
53 |
19 |
2 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
15 |
4,822 |
5,152 |
5,547 |
4,332 |
5,583 |
5,229 |
4,368 |
5,785 |
4,259 |
EBITDA(%) |
0.1% |
20.2% |
21.3% |
22.3% |
17.1% |
20.6% |
19.1% |
17.6% |
17.0% |
11.7% |
Podatek (mln) |
1,426 |
1,314 |
1,168 |
1,103 |
742 |
1,031 |
735 |
827 |
1,168 |
725 |
Zysk Netto (mln) |
2,058 |
1,910 |
2,463 |
2,798 |
1,726 |
1,883 |
3,021 |
1,845 |
2,545 |
1,444 |
Zysk netto Δ r/r |
0.0% |
-7.2% |
29.0% |
13.6% |
-38.3% |
9.1% |
60.4% |
-38.9% |
38.0% |
-43.3% |
Zysk netto (%) |
8.3% |
8.0% |
10.2% |
11.2% |
6.8% |
6.9% |
11.0% |
7.4% |
7.5% |
4.0% |
EPS |
78.85 |
73.16 |
92.14 |
98.89 |
60.99 |
66.53 |
108.54 |
67.42 |
93.01 |
53.62 |
EPS (rozwodnione) |
78.85 |
73.16 |
92.14 |
98.89 |
60.99 |
66.53 |
108.54 |
67.42 |
93.01 |
53.62 |
Ilośc akcji (mln) |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
Ważona ilośc akcji (mln) |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |