Iwaki Co., Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-08-31 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 0 0 0 0 0 0 6,385 5,952 6,443 6,326 6,426 6,466 6,970 7,248 7,384 7,257 7,448 7,251 7,216 6,783 7,304 7,218 7,332 6,736 6,424 7,040 7,962 7,603 7,977 8,347 8,512 8,391 9,420 9,316 10,604 11,108 11,328 11,248 10,855 11,221
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 0.6% 8.6% 8.2% 14.6% 14.9% 12.2% 6.9% 0.0% <span style="color:red">-2.27%</span> <span style="color:red">-6.53%</span> <span style="color:red">-1.93%</span> <span style="color:red">-0.45%</span> 1.6% <span style="color:red">-0.69%</span> <span style="color:red">-12.05%</span> <span style="color:red">-2.47%</span> 8.6% 12.9% 24.2% 18.6% 6.9% 10.4% 18.1% 11.6% 24.6% 32.4% 20.3% 20.7% 2.4% 1.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 35.0% 32.7% 32.3% 32.3% 32.8% 34.4% 32.9% 34.6% 32.2% 35.2% 34.7% 36.0% 36.5% 33.7% 35.1% 34.5% 33.6% 33.7% 34.3% 33.8% 35.8% 32.6% 35.0% 36.1% 32.3% 35.2% 32.0% 34.4% 35.3% 38.5% 41.1% 44.0% 40.3% 41.1%
Koszty i Wydatki (mln) 0 0 0 0 0 0 6,092 5,645 5,979 5,924 6,134 6,015 6,406 6,512 7,028 6,639 6,856 6,591 6,749 6,444 6,601 6,667 6,810 6,441 6,007 6,724 7,284 7,229 7,293 7,459 8,320 7,646 8,979 8,612 10,050 9,656 9,975 9,527 9,916 9,790
EBIT (mln) 0 0 0 0 0 0 293 308 464 403 291 451 565 736 355 618 592 660 468 339 703 551 522 295 417 316 679 375 684 888 193 745 -848 704 554 1,452 1,353 1,720 940 1,431
EBIT Δ kw/kw 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 0.5% 31.8% 17.9% 45.3% 18.0% 153204300000.0% 4.6% 11.4% 24.0% 82.3% 15.8% 19.8% 10.4% 14.8% 68.7% 74.5% 23.2% 21.2% 39.1% 64.4% 252.4% 49.7% 180.6% 26.2% 65.2% 48.7% 162.7% 59.1% 41.1% 1.4% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.6% 5.2% 7.2% 6.4% 4.5% 7.0% 8.1% 10.2% 4.8% 8.5% 7.9% 9.1% 6.5% 5.0% 9.6% 7.6% 7.1% 4.4% 6.5% 4.5% 8.5% 4.9% 8.6% 10.6% 2.3% 8.9% <span style="color:red">-9.00%</span> 7.6% 5.2% 13.1% 11.9% 15.3% 8.7% 12.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 15 7 7 9 8 7 7 7 9 6 8 6 9 4 2 2 5 1 1 1 5 1 0 0 2 0 1 1 14 6 13 15 32 29
Koszty finansowe (mln) 0 0 0 0 0 0 8 4 4 9 7 6 8 7 10 8 8 8 8 8 8 8 7 6 6 6 7 6 6 7 -1 6 8 10 15 20 22 19 19 22
Amortyzacja (mln) 0 0 0 0 0 0 68 208 116 61 312 179 175 170 135 133 207 107 94 152 152 152 162 162 150 162 245 194 195 216 238 192 205 228 444 297 534 69 801 348
EBITDA (mln) 0 0 0 0 0 0 361 515 580 463 604 630 739 906 490 751 799 767 562 462 797 715 635 419 528 453 846 575 964 1,089 383 1,164 1,055 1,249 505 1,802 1,510 1,873 1,741 1,779
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 5.6% 8.7% 9.0% 7.3% 9.4% 9.7% 10.6% 12.5% 6.6% 10.3% 10.7% 10.6% 7.8% 6.8% 10.9% 9.9% 8.7% 6.2% 8.2% 6.4% 10.6% 7.6% 12.1% 13.0% 4.5% 13.9% 11.2% 13.4% 4.8% 16.2% 13.3% 16.7% 16.0% 15.9%
NOPLAT (mln) 0 0 0 0 0 0 351 511 575 465 596 621 732 899 464 742 790 760 554 616 781 706 598 760 523 442 872 702 900 1,117 387 1,161 2,346 1,170 490 1,782 1,490 1,854 1,050 1,664
Podatek (mln) 0 0 0 0 0 0 58 179 125 35 111 161 163 165 143 245 208 161 51 206 157 193 -0 135 80 99 183 187 214 250 40 182 323 122 101 523 493 381 186 534
Zysk Netto (mln) 0 0 0 0 0 0 292 329 450 429 483 452 564 727 317 491 577 595 500 410 615 500 598 626 442 333 690 510 682 861 344 974 2,014 1,037 374 1,223 966 1,429 842 1,089
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 65.4% 37.2% 25.5% 69.5% <span style="color:red">-34.48%</span> 8.6% 2.3% <span style="color:red">-18.05%</span> 57.9% <span style="color:red">-16.47%</span> 6.4% <span style="color:red">-16.00%</span> 19.6% 52.8% <span style="color:red">-28.06%</span> <span style="color:red">-33.48%</span> 15.4% <span style="color:red">-18.62%</span> 54.2% 158.7% <span style="color:red">-50.09%</span> 91.0% 195.4% 20.4% 8.7% 25.5% <span style="color:red">-52.03%</span> 37.9% 124.9% <span style="color:red">-10.91%</span>
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.6% 5.5% 7.0% 6.8% 7.5% 7.0% 8.1% 10.0% 4.3% 6.8% 7.8% 8.2% 6.9% 6.0% 8.4% 6.9% 8.2% 9.3% 6.9% 4.7% 8.7% 6.7% 8.5% 10.3% 4.0% 11.6% 21.4% 11.1% 3.5% 11.0% 8.5% 12.7% 7.8% 9.7%
EPS -1.22 6.46 1.08 5.14 -8.54 -1.94 13.01 14.67 20.04 19.09 21.51 20.12 25.14 32.36 14.1 21.86 25.72 26.68 22.39 18.37 27.54 22.71 27.14 28.45 20.07 15.16 31.42 23.22 31.05 39.48 15.72 44.47 91.93 47.18 17.03 55.66 43.82 64.74 38.12 49.34
EPS (rozwodnione) -1.22 6.46 1.08 5.14 -8.54 -1.94 13.01 14.67 20.04 19.09 21.51 20.12 25.14 32.36 14.1 21.86 25.72 26.68 22.39 18.37 27.54 22.71 27.14 28.45 20.07 15.16 31.42 23.22 31.05 39.48 15.68 44.47 91.93 47.18 17.03 55.66 43.82 64.74 38.12 49.34
Ilośc akcji (mln) 34 34 34 34 34 34 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22
Ważona ilośc akcji (mln) 34 34 34 34 34 34 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY