Wall Street Experts
ver. ZuMIgo(08/25)
Chant Sincere Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 394
EBIT TTM (mln): 196
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,992 |
2,368 |
2,303 |
2,419 |
2,329 |
2,532 |
2,167 |
2,035 |
1,756 |
1,509 |
1,177 |
1,335 |
1,599 |
1,873 |
1,375 |
1,407 |
Przychód Δ r/r |
0.0% |
18.9% |
-2.7% |
5.0% |
-3.7% |
8.7% |
-14.4% |
-6.1% |
-13.7% |
-14.1% |
-22.0% |
13.4% |
19.8% |
17.1% |
-26.6% |
2.3% |
Marża brutto |
27.3% |
20.9% |
16.5% |
19.3% |
20.7% |
24.4% |
24.6% |
31.8% |
30.5% |
29.9% |
29.4% |
34.3% |
29.3% |
36.2% |
37.4% |
41.7% |
EBIT (mln) |
162 |
88 |
43 |
112 |
123 |
209 |
130 |
195 |
186 |
163 |
145 |
179 |
186 |
408 |
176 |
158 |
EBIT Δ r/r |
0.0% |
-45.9% |
-51.5% |
162.3% |
9.5% |
70.5% |
-37.8% |
49.6% |
-4.7% |
-11.9% |
-11.4% |
23.7% |
3.6% |
119.9% |
-56.8% |
-10.5% |
EBIT (%) |
8.2% |
3.7% |
1.9% |
4.6% |
5.3% |
8.3% |
6.0% |
9.6% |
10.6% |
10.8% |
12.3% |
13.4% |
11.6% |
21.8% |
12.8% |
11.2% |
Koszty finansowe (mln) |
4 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
2 |
4 |
2 |
1 |
17 |
EBITDA (mln) |
308 |
216 |
176 |
187 |
231 |
371 |
281 |
322 |
220 |
236 |
187 |
222 |
231 |
450 |
237 |
345 |
EBITDA(%) |
15.4% |
9.1% |
7.6% |
7.7% |
9.9% |
14.7% |
13.0% |
15.8% |
12.5% |
15.6% |
15.9% |
16.7% |
14.4% |
24.0% |
17.2% |
24.5% |
Podatek (mln) |
20 |
13 |
13 |
24 |
38 |
70 |
58 |
48 |
39 |
58 |
31 |
36 |
35 |
83 |
51 |
54 |
Zysk Netto (mln) |
153 |
81 |
47 |
113 |
149 |
264 |
223 |
240 |
137 |
144 |
113 |
144 |
146 |
322 |
170 |
218 |
Zysk netto Δ r/r |
0.0% |
-46.9% |
-42.8% |
143.0% |
31.8% |
76.8% |
-15.5% |
7.7% |
-43.1% |
5.6% |
-21.9% |
27.3% |
2.0% |
119.9% |
-47.2% |
28.1% |
Zysk netto (%) |
7.7% |
3.4% |
2.0% |
4.7% |
6.4% |
10.4% |
10.3% |
11.8% |
7.8% |
9.6% |
9.6% |
10.8% |
9.2% |
17.2% |
12.4% |
15.5% |
EPS |
2.08 |
1.09 |
0.63 |
1.57 |
2.08 |
3.67 |
3.1 |
3.34 |
1.9 |
2.01 |
1.57 |
2.01 |
2.02 |
4.06 |
2.1 |
2.66 |
EPS (rozwodnione) |
2.07 |
1.09 |
0.63 |
1.55 |
2.05 |
3.62 |
3.06 |
3.29 |
1.89 |
1.99 |
1.56 |
1.95 |
1.82 |
3.92 |
2.07 |
2.45 |
Ilośc akcji (mln) |
74 |
74 |
74 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
79 |
81 |
82 |
Ważona ilośc akcji (mln) |
74 |
75 |
75 |
73 |
73 |
73 |
73 |
73 |
72 |
72 |
72 |
74 |
82 |
82 |
82 |
95 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |