Chant Sincere Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 394
EBIT TTM (mln): 196
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,992 2,368 2,303 2,419 2,329 2,532 2,167 2,035 1,756 1,509 1,177 1,335 1,599 1,873 1,375 1,407
Przychód Δ r/r 0.0% 18.9% -2.7% 5.0% -3.7% 8.7% -14.4% -6.1% -13.7% -14.1% -22.0% 13.4% 19.8% 17.1% -26.6% 2.3%
Marża brutto 27.3% 20.9% 16.5% 19.3% 20.7% 24.4% 24.6% 31.8% 30.5% 29.9% 29.4% 34.3% 29.3% 36.2% 37.4% 41.7%
EBIT (mln) 162 88 43 112 123 209 130 195 186 163 145 179 186 408 176 158
EBIT Δ r/r 0.0% -45.9% -51.5% 162.3% 9.5% 70.5% -37.8% 49.6% -4.7% -11.9% -11.4% 23.7% 3.6% 119.9% -56.8% -10.5%
EBIT (%) 8.2% 3.7% 1.9% 4.6% 5.3% 8.3% 6.0% 9.6% 10.6% 10.8% 12.3% 13.4% 11.6% 21.8% 12.8% 11.2%
Koszty finansowe (mln) 4 0 0 0 0 1 0 0 0 0 2 2 4 2 1 17
EBITDA (mln) 308 216 176 187 231 371 281 322 220 236 187 222 231 450 237 345
EBITDA(%) 15.4% 9.1% 7.6% 7.7% 9.9% 14.7% 13.0% 15.8% 12.5% 15.6% 15.9% 16.7% 14.4% 24.0% 17.2% 24.5%
Podatek (mln) 20 13 13 24 38 70 58 48 39 58 31 36 35 83 51 54
Zysk Netto (mln) 153 81 47 113 149 264 223 240 137 144 113 144 146 322 170 218
Zysk netto Δ r/r 0.0% -46.9% -42.8% 143.0% 31.8% 76.8% -15.5% 7.7% -43.1% 5.6% -21.9% 27.3% 2.0% 119.9% -47.2% 28.1%
Zysk netto (%) 7.7% 3.4% 2.0% 4.7% 6.4% 10.4% 10.3% 11.8% 7.8% 9.6% 9.6% 10.8% 9.2% 17.2% 12.4% 15.5%
EPS 2.08 1.09 0.63 1.57 2.08 3.67 3.1 3.34 1.9 2.01 1.57 2.01 2.02 4.06 2.1 2.66
EPS (rozwodnione) 2.07 1.09 0.63 1.55 2.05 3.62 3.06 3.29 1.89 1.99 1.56 1.95 1.82 3.92 2.07 2.45
Ilośc akcji (mln) 74 74 74 72 72 72 72 72 72 72 72 72 72 79 81 82
Ważona ilośc akcji (mln) 74 75 75 73 73 73 73 73 72 72 72 74 82 82 82 95
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD