Wall Street Experts
ver. ZuMIgo(08/25)
Jess-link Products Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 581
EBIT TTM (mln): 1 211
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,612 |
5,344 |
4,773 |
3,953 |
4,474 |
4,637 |
5,131 |
4,951 |
4,135 |
3,486 |
3,609 |
3,583 |
3,867 |
4,339 |
4,962 |
6,765 |
Przychód Δ r/r |
0.0% |
15.9% |
-10.7% |
-17.2% |
13.2% |
3.6% |
10.7% |
-3.5% |
-16.5% |
-15.7% |
3.5% |
-0.7% |
7.9% |
12.2% |
14.3% |
36.3% |
Marża brutto |
14.2% |
15.5% |
12.2% |
18.0% |
18.4% |
21.4% |
18.1% |
19.9% |
17.8% |
18.4% |
23.1% |
26.5% |
27.2% |
25.4% |
28.6% |
33.1% |
EBIT (mln) |
94 |
165 |
-72 |
93 |
186 |
274 |
192 |
383 |
305 |
144 |
311 |
348 |
488 |
564 |
641 |
1,203 |
EBIT Δ r/r |
0.0% |
75.3% |
-143.7% |
-229.1% |
98.9% |
47.5% |
-30.0% |
99.8% |
-20.2% |
-52.9% |
116.0% |
11.9% |
40.4% |
15.6% |
13.7% |
87.6% |
EBIT (%) |
2.0% |
3.1% |
-1.5% |
2.4% |
4.1% |
5.9% |
3.7% |
7.7% |
7.4% |
4.1% |
8.6% |
9.7% |
12.6% |
13.0% |
12.9% |
17.8% |
Koszty finansowe (mln) |
0 |
0 |
6 |
10 |
10 |
6 |
0 |
0 |
1 |
4 |
7 |
7 |
4 |
3 |
13 |
40 |
EBITDA (mln) |
190 |
381 |
223 |
284 |
414 |
559 |
499 |
662 |
488 |
477 |
433 |
458 |
611 |
701 |
771 |
1,604 |
EBITDA(%) |
4.1% |
7.1% |
4.7% |
7.2% |
9.2% |
12.0% |
9.7% |
13.4% |
11.8% |
13.7% |
12.0% |
12.8% |
15.8% |
16.2% |
15.5% |
23.7% |
Podatek (mln) |
42 |
18 |
30 |
15 |
46 |
63 |
57 |
77 |
57 |
71 |
46 |
61 |
81 |
100 |
150 |
271 |
Zysk Netto (mln) |
188 |
94 |
-64 |
68 |
168 |
315 |
262 |
412 |
282 |
278 |
289 |
260 |
373 |
440 |
635 |
1,061 |
Zysk netto Δ r/r |
0.0% |
-49.9% |
-168.1% |
-205.9% |
147.2% |
87.4% |
-16.8% |
57.3% |
-31.6% |
-1.6% |
4.0% |
-9.8% |
43.4% |
17.8% |
44.5% |
66.9% |
Zysk netto (%) |
4.1% |
1.8% |
-1.3% |
1.7% |
3.8% |
6.8% |
5.1% |
8.3% |
6.8% |
8.0% |
8.0% |
7.3% |
9.7% |
10.1% |
12.8% |
15.7% |
EPS |
1.16 |
0.58 |
-0.38 |
0.39 |
0.97 |
1.79 |
1.53 |
2.4 |
1.82 |
2.18 |
2.4 |
2.13 |
3.06 |
3.6 |
5.2 |
8.24 |
EPS (rozwodnione) |
1.16 |
0.58 |
-0.38 |
0.39 |
0.97 |
1.78 |
1.52 |
2.38 |
1.81 |
2.16 |
2.38 |
2.12 |
3.04 |
3.56 |
5.15 |
8.24 |
Ilośc akcji (mln) |
163 |
162 |
168 |
173 |
173 |
173 |
172 |
171 |
155 |
128 |
120 |
122 |
122 |
122 |
122 |
122 |
Ważona ilośc akcji (mln) |
163 |
162 |
168 |
174 |
174 |
175 |
173 |
173 |
156 |
129 |
121 |
123 |
123 |
124 |
123 |
124 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |