Jess-link Products Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 6 581
EBIT TTM (mln): 1 211
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,612 5,344 4,773 3,953 4,474 4,637 5,131 4,951 4,135 3,486 3,609 3,583 3,867 4,339 4,962 6,765
Przychód Δ r/r 0.0% 15.9% -10.7% -17.2% 13.2% 3.6% 10.7% -3.5% -16.5% -15.7% 3.5% -0.7% 7.9% 12.2% 14.3% 36.3%
Marża brutto 14.2% 15.5% 12.2% 18.0% 18.4% 21.4% 18.1% 19.9% 17.8% 18.4% 23.1% 26.5% 27.2% 25.4% 28.6% 33.1%
EBIT (mln) 94 165 -72 93 186 274 192 383 305 144 311 348 488 564 641 1,203
EBIT Δ r/r 0.0% 75.3% -143.7% -229.1% 98.9% 47.5% -30.0% 99.8% -20.2% -52.9% 116.0% 11.9% 40.4% 15.6% 13.7% 87.6%
EBIT (%) 2.0% 3.1% -1.5% 2.4% 4.1% 5.9% 3.7% 7.7% 7.4% 4.1% 8.6% 9.7% 12.6% 13.0% 12.9% 17.8%
Koszty finansowe (mln) 0 0 6 10 10 6 0 0 1 4 7 7 4 3 13 40
EBITDA (mln) 190 381 223 284 414 559 499 662 488 477 433 458 611 701 771 1,604
EBITDA(%) 4.1% 7.1% 4.7% 7.2% 9.2% 12.0% 9.7% 13.4% 11.8% 13.7% 12.0% 12.8% 15.8% 16.2% 15.5% 23.7%
Podatek (mln) 42 18 30 15 46 63 57 77 57 71 46 61 81 100 150 271
Zysk Netto (mln) 188 94 -64 68 168 315 262 412 282 278 289 260 373 440 635 1,061
Zysk netto Δ r/r 0.0% -49.9% -168.1% -205.9% 147.2% 87.4% -16.8% 57.3% -31.6% -1.6% 4.0% -9.8% 43.4% 17.8% 44.5% 66.9%
Zysk netto (%) 4.1% 1.8% -1.3% 1.7% 3.8% 6.8% 5.1% 8.3% 6.8% 8.0% 8.0% 7.3% 9.7% 10.1% 12.8% 15.7%
EPS 1.16 0.58 -0.38 0.39 0.97 1.79 1.53 2.4 1.82 2.18 2.4 2.13 3.06 3.6 5.2 8.24
EPS (rozwodnione) 1.16 0.58 -0.38 0.39 0.97 1.78 1.52 2.38 1.81 2.16 2.38 2.12 3.04 3.56 5.15 8.24
Ilośc akcji (mln) 163 162 168 173 173 173 172 171 155 128 120 122 122 122 122 122
Ważona ilośc akcji (mln) 163 162 168 174 174 175 173 173 156 129 121 123 123 124 123 124
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD