Wall Street Experts
ver. ZuMIgo(08/25)
Solasto Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 136 317
EBIT TTM (mln): 2 676
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
58,423 |
60,181 |
63,071 |
65,414 |
74,329 |
84,251 |
95,719 |
106,182 |
117,239 |
131,088 |
| Przychód Δ r/r |
0.0% |
3.0% |
4.8% |
3.7% |
13.6% |
13.3% |
13.6% |
10.9% |
10.4% |
11.8% |
| Marża brutto |
16.8% |
16.0% |
16.8% |
17.1% |
17.5% |
18.0% |
17.8% |
17.8% |
17.5% |
16.6% |
| EBIT (mln) |
2,583 |
2,622 |
3,311 |
3,655 |
4,189 |
5,030 |
5,465 |
6,062 |
6,319 |
6,325 |
| EBIT Δ r/r |
0.0% |
1.5% |
26.3% |
10.4% |
14.6% |
20.1% |
8.6% |
10.9% |
4.2% |
0.1% |
| EBIT (%) |
4.4% |
4.4% |
5.3% |
5.6% |
5.6% |
6.0% |
5.7% |
5.7% |
5.4% |
4.8% |
| Koszty finansowe (mln) |
0 |
0 |
59 |
46 |
62 |
99 |
160 |
215 |
237 |
272 |
| EBITDA (mln) |
977 |
8 |
3,953 |
4,228 |
5,191 |
6,579 |
7,445 |
8,536 |
8,982 |
9,648 |
| EBITDA(%) |
1.7% |
0.0% |
6.3% |
6.5% |
7.0% |
7.8% |
7.8% |
8.0% |
7.7% |
7.4% |
| Podatek (mln) |
1,166 |
1,179 |
1,178 |
1,167 |
1,390 |
1,447 |
2,226 |
1,815 |
2,138 |
2,245 |
| Zysk Netto (mln) |
2,394 |
1,451 |
1,993 |
2,473 |
2,710 |
3,506 |
4,739 |
3,538 |
3,502 |
3,172 |
| Zysk netto Δ r/r |
0.0% |
-39.4% |
37.4% |
24.1% |
9.6% |
29.4% |
35.2% |
-25.3% |
-1.0% |
-9.4% |
| Zysk netto (%) |
4.1% |
2.4% |
3.2% |
3.8% |
3.6% |
4.2% |
5.0% |
3.3% |
3.0% |
2.4% |
| EPS |
28.23 |
17.11 |
23.5 |
28.51 |
28.75 |
37.49 |
50.33 |
37.51 |
37.08 |
33.53 |
| EPS (rozwodnione) |
28.23 |
17.11 |
23.5 |
26.38 |
28.75 |
37.1 |
50.12 |
37.41 |
37.02 |
33.53 |
| Ilośc akcji (mln) |
85 |
85 |
85 |
87 |
92 |
94 |
94 |
94 |
94 |
95 |
| Ważona ilośc akcji (mln) |
85 |
85 |
85 |
94 |
94 |
95 |
95 |
95 |
95 |
95 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |