Marketech International Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 60 848
EBIT TTM (mln): 2 526
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6,654 11,424 14,132 11,644 14,042 14,965 18,032 18,651 20,212 24,416 24,183 25,120 34,459 50,367 56,280
Przychód Δ r/r 0.0% 71.7% 23.7% -17.6% 20.6% 6.6% 20.5% 3.4% 8.4% 20.8% -1.0% 3.9% 37.2% 46.2% 11.7%
Marża brutto 12.4% 10.7% 9.6% 12.6% 11.0% 11.8% 11.2% 12.1% 11.4% 11.5% 10.6% 12.3% 10.5% 10.7% 9.0%
EBIT (mln) -218 135 140 158 252 504 574 700 801 1,153 990 1,392 1,992 3,267 2,434
EBIT Δ r/r 0.0% -161.9% 3.8% 13.4% 59.4% 99.9% 13.9% 21.9% 14.3% 44.0% -14.1% 40.6% 43.1% 64.0% -25.5%
EBIT (%) -3.3% 1.2% 1.0% 1.4% 1.8% 3.4% 3.2% 3.8% 4.0% 4.7% 4.1% 5.5% 5.8% 6.5% 4.3%
Koszty finansowe (mln) 34 15 15 22 24 30 39 57 63 66 84 67 58 96 342
EBITDA (mln) 13 280 329 298 429 628 752 851 1,006 1,481 1,333 1,730 2,359 3,721 3,104
EBITDA(%) 0.2% 2.4% 2.3% 2.6% 3.1% 4.2% 4.2% 4.6% 5.0% 6.1% 5.5% 6.9% 6.8% 7.4% 5.5%
Podatek (mln) -34 34 54 62 61 84 126 161 165 219 222 274 432 847 736
Zysk Netto (mln) -156 143 384 259 223 385 459 515 653 793 703 914 1,547 2,211 2,162
Zysk netto Δ r/r 0.0% -191.9% 168.6% -32.5% -14.2% 72.7% 19.3% 12.3% 26.7% 21.4% -11.3% 30.0% 69.4% 42.9% -2.2%
Zysk netto (%) -2.3% 1.3% 2.7% 2.2% 1.6% 2.6% 2.5% 2.8% 3.2% 3.2% 2.9% 3.6% 4.5% 4.4% 3.8%
EPS -0.96 0.88 2.35 0.76 1.35 2.33 2.78 3.12 3.77 4.4 3.78 4.88 8.24 11.36 10.96
EPS (rozwodnione) -0.96 0.88 2.35 0.75 1.34 2.3 2.73 2.95 3.51 4.2 3.74 4.85 7.8 10.89 10.37
Ilośc akcji (mln) 162 162 163 164 165 165 165 165 173 180 186 187 188 195 197
Ważona ilośc akcji (mln) 162 162 164 167 166 167 168 175 187 189 188 189 200 204 208
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD