Da-Li Development Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 141
EBIT TTM (mln): 2 537
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 2,467 1,451 2,783 960 4,812 4,633 2,456 5,617 1,458 6,627 2,103 10,079 8,588 15,426
Przychód Δ r/r 0.0% inf% -41.2% 91.8% -65.5% 401.0% -3.7% -47.0% 128.7% -74.0% 354.6% -68.3% 379.2% -14.8% 79.6%
Marża brutto 0.0% 24.8% 26.3% 36.3% 26.0% 42.3% 24.8% 29.5% 32.7% 35.7% 26.8% 27.6% 26.0% 27.6% 25.3%
EBIT (mln) 0 418 217 791 116 1,582 758 389 1,240 133 1,168 291 1,773 1,591 2,558
EBIT Δ r/r 0.0% inf% -48.0% 263.7% -85.3% 1261.1% -52.1% -48.7% 219.1% -89.3% 779.6% -75.1% 509.4% -10.3% 60.8%
EBIT (%) 0.0% 16.9% 15.0% 28.4% 12.1% 32.9% 16.4% 15.8% 22.1% 9.1% 17.6% 13.8% 17.6% 18.5% 16.6%
Koszty finansowe (mln) 0 21 11 14 20 25 44 64 87 109 194 114 136 94 576
EBITDA (mln) 0 423 227 797 125 1,604 807 475 1,284 182 1,210 331 1,815 1,689 2,696
EBITDA(%) 0.0% 17.2% 15.7% 28.6% 13.0% 33.3% 17.4% 19.3% 22.9% 12.5% 18.3% 15.7% 18.0% 19.7% 17.5%
Podatek (mln) 0 6 4 6 63 51 42 27 44 6 58 17 85 297 572
Zysk Netto (mln) 0 350 259 762 38 1,523 715 369 1,136 47 922 158 1,564 1,199 2,068
Zysk netto Δ r/r 0.0% inf% -25.9% 194.0% -95.0% 3873.8% -53.1% -48.5% 208.3% -95.8% 1848.9% -82.9% 889.7% -23.4% 72.5%
Zysk netto (%) 0.0% 14.2% 17.9% 27.4% 4.0% 31.7% 15.4% 15.0% 20.2% 3.2% 13.9% 7.5% 15.5% 14.0% 13.4%
EPS 0.0 1.95 1.24 0.94 0.17 6.56 3.01 1.51 4.35 0.15 3.02 0.47 3.84 2.94 5.08
EPS (rozwodnione) 0.0 1.58 1.16 0.87 0.17 5.93 2.25 1.16 3.7 0.15 2.75 0.41 3.84 2.94 5.06
Ilośc akcji (mln) 228 180 209 217 229 232 238 244 261 320 305 336 407 407 407
Ważona ilośc akcji (mln) 254 224 224 238 258 258 319 322 308 320 336 384 408 408 408
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD