Liton Technology Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,311 1,713 2,263 1,779 1,705 1,876 1,939 2,272 2,838 3,536 2,917 3,265 4,188 3,844 3,676 4,225
Przychód Δ r/r 0.0% 30.7% 32.1% -21.4% -4.2% 10.0% 3.4% 17.2% 24.9% 24.6% -17.5% 11.9% 28.3% -8.2% -4.4% 14.9%
Marża brutto 0.3% 10.0% 14.1% 8.4% 5.6% 8.3% 12.8% 14.3% 16.9% 20.7% 17.0% 22.3% 24.4% 25.1% 20.4% 24.0%
EBIT (mln) -72 80 190 32 -43 10 94 169 291 477 241 455 744 746 427 635
EBIT Δ r/r 0.0% -211.8% 136.2% -83.2% -235.7% -123.4% 828.5% 78.8% 72.6% 63.7% -49.4% 88.8% 63.5% 0.3% -42.8% 48.7%
EBIT (%) -5.5% 4.7% 8.4% 1.8% -2.5% 0.5% 4.9% 7.4% 10.3% 13.5% 8.3% 13.9% 17.8% 19.4% 11.6% 15.0%
Koszty finansowe (mln) 14 12 21 28 20 26 27 24 23 26 54 49 45 41 33 28
EBITDA (mln) -7 234 418 169 90 173 172 240 586 602 395 608 921 950 691 999
EBITDA(%) -0.5% 13.7% 18.5% 9.5% 5.3% 9.2% 8.9% 10.6% 20.6% 17.0% 13.6% 18.6% 22.0% 24.7% 18.8% 23.6%
Podatek (mln) 13 31 49 25 26 26 8 28 95 84 38 62 123 127 87 134
Zysk Netto (mln) -114 135 274 44 -21 30 47 75 334 303 122 275 487 503 295 469
Zysk netto Δ r/r 0.0% -217.7% 103.2% -84.0% -148.7% -240.4% 57.9% 59.2% 344.2% -9.1% -59.9% 125.9% 77.3% 3.4% -41.4% 59.1%
Zysk netto (%) -8.7% 7.9% 12.1% 2.5% -1.2% 1.6% 2.4% 3.3% 11.8% 8.6% 4.2% 8.4% 11.6% 13.1% 8.0% 11.1%
EPS -1.16 1.36 2.56 0.39 -0.19 0.26 0.38 0.55 2.46 2.23 0.89 2.02 3.45 3.52 2.08 3.23
EPS (rozwodnione) -1.16 1.36 2.49 0.39 -0.19 0.26 0.38 0.55 2.46 2.22 0.87 1.91 3.18 3.29 1.91 3.15
Ilośc akcji (mln) 98 99 107 115 112 115 125 135 136 136 136 136 141 143 142 145
Ważona ilośc akcji (mln) 98 99 110 115 115 115 125 136 136 137 142 143 154 155 154 150
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD