Wall Street Experts
ver. ZuMIgo(08/25)
Liton Technology Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 148
EBIT TTM (mln): 610
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,311 |
1,713 |
2,263 |
1,779 |
1,705 |
1,876 |
1,939 |
2,272 |
2,838 |
3,536 |
2,917 |
3,265 |
4,188 |
3,844 |
3,676 |
4,225 |
Przychód Δ r/r |
0.0% |
30.7% |
32.1% |
-21.4% |
-4.2% |
10.0% |
3.4% |
17.2% |
24.9% |
24.6% |
-17.5% |
11.9% |
28.3% |
-8.2% |
-4.4% |
14.9% |
Marża brutto |
0.3% |
10.0% |
14.1% |
8.4% |
5.6% |
8.3% |
12.8% |
14.3% |
16.9% |
20.7% |
17.0% |
22.3% |
24.4% |
25.1% |
20.4% |
24.0% |
EBIT (mln) |
-72 |
80 |
190 |
32 |
-43 |
10 |
94 |
169 |
291 |
477 |
241 |
455 |
744 |
746 |
427 |
635 |
EBIT Δ r/r |
0.0% |
-211.8% |
136.2% |
-83.2% |
-235.7% |
-123.4% |
828.5% |
78.8% |
72.6% |
63.7% |
-49.4% |
88.8% |
63.5% |
0.3% |
-42.8% |
48.7% |
EBIT (%) |
-5.5% |
4.7% |
8.4% |
1.8% |
-2.5% |
0.5% |
4.9% |
7.4% |
10.3% |
13.5% |
8.3% |
13.9% |
17.8% |
19.4% |
11.6% |
15.0% |
Koszty finansowe (mln) |
14 |
12 |
21 |
28 |
20 |
26 |
27 |
24 |
23 |
26 |
54 |
49 |
45 |
41 |
33 |
28 |
EBITDA (mln) |
-7 |
234 |
418 |
169 |
90 |
173 |
172 |
240 |
586 |
602 |
395 |
608 |
921 |
950 |
691 |
999 |
EBITDA(%) |
-0.5% |
13.7% |
18.5% |
9.5% |
5.3% |
9.2% |
8.9% |
10.6% |
20.6% |
17.0% |
13.6% |
18.6% |
22.0% |
24.7% |
18.8% |
23.6% |
Podatek (mln) |
13 |
31 |
49 |
25 |
26 |
26 |
8 |
28 |
95 |
84 |
38 |
62 |
123 |
127 |
87 |
134 |
Zysk Netto (mln) |
-114 |
135 |
274 |
44 |
-21 |
30 |
47 |
75 |
334 |
303 |
122 |
275 |
487 |
503 |
295 |
469 |
Zysk netto Δ r/r |
0.0% |
-217.7% |
103.2% |
-84.0% |
-148.7% |
-240.4% |
57.9% |
59.2% |
344.2% |
-9.1% |
-59.9% |
125.9% |
77.3% |
3.4% |
-41.4% |
59.1% |
Zysk netto (%) |
-8.7% |
7.9% |
12.1% |
2.5% |
-1.2% |
1.6% |
2.4% |
3.3% |
11.8% |
8.6% |
4.2% |
8.4% |
11.6% |
13.1% |
8.0% |
11.1% |
EPS |
-1.16 |
1.36 |
2.56 |
0.39 |
-0.19 |
0.26 |
0.38 |
0.55 |
2.46 |
2.23 |
0.89 |
2.02 |
3.45 |
3.52 |
2.08 |
3.18 |
EPS (rozwodnione) |
-1.16 |
1.36 |
2.49 |
0.39 |
-0.19 |
0.26 |
0.38 |
0.55 |
2.46 |
2.22 |
0.87 |
1.91 |
3.18 |
3.29 |
1.91 |
3.15 |
Ilośc akcji (mln) |
98 |
99 |
107 |
115 |
112 |
115 |
125 |
135 |
136 |
136 |
136 |
136 |
141 |
143 |
142 |
145 |
Ważona ilośc akcji (mln) |
98 |
99 |
110 |
115 |
115 |
115 |
125 |
136 |
136 |
137 |
142 |
143 |
154 |
155 |
154 |
150 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |