Wall Street Experts
ver. ZuMIgo(08/25)
Rizhao Port Jurong Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 668
EBIT TTM (mln): 576
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
488 |
521 |
532 |
543 |
615 |
758 |
833 |
826 |
847 |
Przychód Δ r/r |
0.0% |
6.6% |
2.2% |
2.0% |
13.4% |
23.3% |
9.9% |
-0.9% |
2.6% |
Marża brutto |
28.5% |
37.4% |
42.1% |
44.1% |
38.4% |
34.1% |
35.7% |
38.9% |
39.5% |
EBIT (mln) |
125 |
182 |
204 |
221 |
218 |
239 |
265 |
292 |
290 |
EBIT Δ r/r |
0.0% |
45.8% |
11.9% |
8.4% |
-1.4% |
9.5% |
10.7% |
10.5% |
-0.8% |
EBIT (%) |
25.6% |
35.0% |
38.4% |
40.8% |
35.5% |
31.5% |
31.7% |
35.4% |
34.2% |
Koszty finansowe (mln) |
20 |
12 |
6 |
28 |
24 |
22 |
22 |
21 |
0 |
EBITDA (mln) |
261 |
311 |
293 |
313 |
314 |
342 |
368 |
440 |
391 |
EBITDA(%) |
53.5% |
59.8% |
55.0% |
57.7% |
51.0% |
45.0% |
44.2% |
53.3% |
46.1% |
Podatek (mln) |
26 |
43 |
49 |
48 |
51 |
58 |
70 |
74 |
69 |
Zysk Netto (mln) |
78 |
127 |
149 |
141 |
151 |
168 |
200 |
218 |
206 |
Zysk netto Δ r/r |
0.0% |
62.0% |
17.5% |
-5.4% |
7.1% |
11.4% |
18.8% |
9.2% |
-5.6% |
Zysk netto (%) |
16.1% |
24.4% |
28.0% |
26.0% |
24.6% |
22.2% |
24.0% |
26.4% |
24.3% |
EPS |
0.049 |
0.0794 |
0.0932 |
0.0978 |
0.091 |
0.1 |
0.12 |
0.13 |
0.12 |
EPS (rozwodnione) |
0.049 |
0.0794 |
0.0932 |
0.0978 |
0.091 |
0.1 |
0.12 |
0.13 |
0.12 |
Ilośc akcji (mln) |
1,600 |
1,600 |
1,600 |
1,443 |
1,660 |
1,660 |
1,660 |
1,660 |
1,660 |
Ważona ilośc akcji (mln) |
1,600 |
1,600 |
1,600 |
1,443 |
1,660 |
1,660 |
1,660 |
1,660 |
1,660 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |