Wall Street Experts
ver. ZuMIgo(08/25)
HannStar Display Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 10 097
EBIT TTM (mln): -5 281
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
55,945 |
78,410 |
60,468 |
50,855 |
57,669 |
45,138 |
35,784 |
31,422 |
23,675 |
17,179 |
23,925 |
23,744 |
16,866 |
16,337 |
19,553 |
27,336 |
17,051 |
12,352 |
9,964 |
Przychód Δ r/r |
0.0% |
40.2% |
-22.9% |
-15.9% |
13.4% |
-21.7% |
-20.7% |
-12.2% |
-24.7% |
-27.4% |
39.3% |
-0.8% |
-29.0% |
-3.1% |
19.7% |
39.8% |
-37.6% |
-27.6% |
-19.3% |
Marża brutto |
2.2% |
18.7% |
7.8% |
-9.5% |
-1.7% |
-0.7% |
8.9% |
29.9% |
18.5% |
0.0% |
29.2% |
36.4% |
16.7% |
11.4% |
24.8% |
34.2% |
2.4% |
-20.6% |
-36.1% |
EBIT (mln) |
-2,245 |
10,861 |
256 |
-10,759 |
-7,236 |
-6,565 |
-911 |
6,197 |
1,570 |
-2,408 |
4,634 |
6,220 |
904 |
855 |
3,915 |
8,660 |
-2,472 |
-4,855 |
-5,568 |
EBIT Δ r/r |
0.0% |
-583.8% |
-97.6% |
-4310.1% |
-32.7% |
-9.3% |
-86.1% |
-780.4% |
-74.7% |
-253.4% |
-292.4% |
34.2% |
-85.5% |
-5.4% |
357.6% |
121.2% |
-128.5% |
96.4% |
14.7% |
EBIT (%) |
-4.0% |
13.9% |
0.4% |
-21.2% |
-12.5% |
-14.5% |
-2.5% |
19.7% |
6.6% |
-14.0% |
19.4% |
26.2% |
5.4% |
5.2% |
20.0% |
31.7% |
-14.5% |
-39.3% |
-55.9% |
Koszty finansowe (mln) |
939 |
845 |
461 |
232 |
201 |
201 |
290 |
166 |
76 |
57 |
70 |
88 |
45 |
93 |
49 |
34 |
42 |
33 |
161 |
EBITDA (mln) |
9,707 |
22,802 |
7,339 |
-57 |
5,005 |
-16 |
3,256 |
9,315 |
3,753 |
1,124 |
7,498 |
9,406 |
3,419 |
2,930 |
6,255 |
11,198 |
180 |
-2,106 |
-1,578 |
EBITDA(%) |
17.4% |
29.1% |
12.1% |
-0.1% |
8.7% |
-0.0% |
9.1% |
29.6% |
15.9% |
6.5% |
31.3% |
39.6% |
20.3% |
17.9% |
32.0% |
41.0% |
1.1% |
-17.1% |
-15.8% |
Podatek (mln) |
13 |
116 |
2,861 |
18 |
12 |
41 |
-1,644 |
1 |
31 |
31 |
101 |
127 |
434 |
2 |
33 |
348 |
4 |
-23 |
225 |
Zysk Netto (mln) |
-4,867 |
14,379 |
-6,722 |
-13,430 |
-7,611 |
-7,441 |
-1,641 |
6,177 |
541 |
-2,204 |
4,047 |
6,709 |
1,024 |
795 |
3,848 |
8,289 |
-2,518 |
-4,672 |
-5,319 |
Zysk netto Δ r/r |
0.0% |
-395.4% |
-146.7% |
99.8% |
-43.3% |
-2.2% |
-77.9% |
-476.4% |
-91.2% |
-507.5% |
-283.6% |
65.8% |
-84.7% |
-22.4% |
384.3% |
115.4% |
-130.4% |
85.5% |
13.9% |
Zysk netto (%) |
-8.7% |
18.3% |
-11.1% |
-26.4% |
-13.2% |
-16.5% |
-4.6% |
19.7% |
2.3% |
-12.8% |
16.9% |
28.3% |
6.1% |
4.9% |
19.7% |
30.3% |
-14.8% |
-37.8% |
-53.4% |
EPS |
-1.62 |
4.74 |
-2.21 |
-4.59 |
-2.61 |
-2.3 |
-0.5 |
1.87 |
0.16 |
-0.68 |
1.25 |
2.07 |
0.32 |
0.25 |
1.25 |
2.75 |
-0.87 |
-1.63 |
-1.86 |
EPS (rozwodnione) |
-1.62 |
4.74 |
-2.21 |
-4.59 |
-2.61 |
-2.3 |
-0.5 |
1.87 |
0.16 |
-0.68 |
1.23 |
2.01 |
0.31 |
0.25 |
1.23 |
2.69 |
-0.87 |
-1.63 |
-1.86 |
Ilośc akcji (mln) |
3,004 |
3,023 |
3,035 |
2,924 |
2,913 |
3,240 |
3,245 |
3,300 |
3,301 |
3,241 |
3,234 |
3,234 |
3,228 |
3,134 |
3,084 |
3,019 |
2,910 |
2,859 |
2,859 |
Ważona ilośc akcji (mln) |
3,004 |
3,041 |
3,035 |
2,924 |
2,913 |
3,240 |
3,266 |
3,300 |
3,301 |
3,263 |
3,283 |
3,334 |
3,269 |
3,150 |
3,122 |
3,079 |
2,910 |
2,859 |
2,859 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |