Wall Street Experts
ver. ZuMIgo(08/25)
Ways Electron Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 911
EBIT TTM (mln): 95
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,245 |
1,475 |
1,558 |
1,230 |
1,102 |
1,201 |
1,359 |
1,568 |
2,027 |
Przychód Δ r/r |
0.0% |
18.5% |
5.6% |
-21.0% |
-10.5% |
9.0% |
13.2% |
15.4% |
29.3% |
Marża brutto |
22.8% |
23.1% |
19.8% |
23.0% |
24.5% |
16.7% |
18.4% |
17.7% |
12.6% |
EBIT (mln) |
146 |
74 |
154 |
111 |
87 |
48 |
97 |
125 |
46 |
EBIT Δ r/r |
0.0% |
-49.3% |
107.5% |
-28.0% |
-21.5% |
-44.6% |
101.0% |
29.1% |
-63.4% |
EBIT (%) |
11.7% |
5.0% |
9.9% |
9.0% |
7.9% |
4.0% |
7.1% |
7.9% |
2.2% |
Koszty finansowe (mln) |
2 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
EBITDA (mln) |
187 |
80 |
175 |
132 |
117 |
93 |
131 |
176 |
104 |
EBITDA(%) |
15.0% |
5.5% |
11.2% |
10.7% |
10.7% |
7.7% |
9.6% |
11.2% |
5.1% |
Podatek (mln) |
24 |
22 |
17 |
10 |
7 |
-4 |
-0 |
6 |
-11 |
Zysk Netto (mln) |
122 |
52 |
139 |
104 |
82 |
52 |
96 |
118 |
56 |
Zysk netto Δ r/r |
0.0% |
-57.4% |
166.1% |
-25.0% |
-21.5% |
-35.9% |
83.5% |
22.7% |
-52.6% |
Zysk netto (%) |
9.8% |
3.5% |
8.9% |
8.5% |
7.4% |
4.4% |
7.1% |
7.5% |
2.8% |
EPS |
0.82 |
0.35 |
0.87 |
0.49 |
0.38 |
0.25 |
0.46 |
0.56 |
0.27 |
EPS (rozwodnione) |
0.82 |
0.35 |
0.87 |
0.49 |
0.38 |
0.25 |
0.46 |
0.56 |
0.26 |
Ilośc akcji (mln) |
150 |
150 |
159 |
213 |
213 |
213 |
211 |
211 |
211 |
Ważona ilośc akcji (mln) |
150 |
150 |
159 |
213 |
213 |
213 |
211 |
212 |
212 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |