Wall Street Experts
ver. ZuMIgo(08/25)
Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 035
EBIT TTM (mln): 278
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
336 |
311 |
356 |
421 |
500 |
653 |
722 |
868 |
1,152 |
| Przychód Δ r/r |
0.0% |
-7.4% |
14.5% |
18.4% |
18.7% |
30.8% |
10.5% |
20.3% |
32.6% |
| Marża brutto |
37.6% |
38.3% |
34.0% |
37.9% |
32.8% |
27.8% |
31.7% |
100.0% |
33.7% |
| EBIT (mln) |
74 |
76 |
78 |
99 |
111 |
120 |
176 |
225 |
285 |
| EBIT Δ r/r |
0.0% |
3.0% |
2.4% |
27.2% |
12.2% |
8.6% |
46.8% |
27.3% |
26.9% |
| EBIT (%) |
21.9% |
24.4% |
21.8% |
23.4% |
22.2% |
18.4% |
24.4% |
25.9% |
24.8% |
| Koszty finansowe (mln) |
19 |
9 |
4 |
2 |
4 |
1 |
0 |
0 |
3 |
| EBITDA (mln) |
118 |
108 |
110 |
134 |
160 |
168 |
225 |
196 |
365 |
| EBITDA(%) |
35.2% |
34.7% |
30.9% |
31.9% |
32.0% |
25.7% |
31.2% |
22.6% |
31.7% |
| Podatek (mln) |
12 |
10 |
10 |
13 |
15 |
14 |
22 |
29 |
40 |
| Zysk Netto (mln) |
65 |
64 |
65 |
83 |
96 |
104 |
151 |
193 |
246 |
| Zysk netto Δ r/r |
0.0% |
-1.6% |
2.5% |
26.8% |
15.4% |
9.3% |
44.3% |
28.0% |
27.3% |
| Zysk netto (%) |
19.3% |
20.5% |
18.4% |
19.7% |
19.1% |
16.0% |
20.9% |
22.2% |
21.3% |
| EPS |
0.41 |
0.34 |
0.69 |
0.33 |
0.38 |
0.42 |
0.61 |
0.78 |
0.76 |
| EPS (rozwodnione) |
0.41 |
0.34 |
0.69 |
0.33 |
0.38 |
0.42 |
0.61 |
0.78 |
0.76 |
| Ilośc akcji (mln) |
159 |
186 |
95 |
249 |
249 |
249 |
248 |
247 |
323 |
| Ważona ilośc akcji (mln) |
159 |
186 |
95 |
249 |
249 |
249 |
248 |
247 |
323 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |