Suzhou Chunqiu Electronic Technology Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 965 1,203 1,275 1,465 1,740 1,775 2,019 3,582 3,990 3,845 3,257 3,945
Przychód Δ r/r 0.0% 24.7% 6.0% 14.9% 18.7% 2.0% 13.8% 77.4% 11.4% -3.6% -15.3% 21.1%
Marża brutto 12.5% 15.2% 19.4% 19.8% 20.7% 18.2% 19.6% 18.0% 15.8% 16.9% 15.3% 14.7%
EBIT (mln) 48 79 115 180 204 134 180 285 318 268 46 208
EBIT Δ r/r 0.0% 64.1% 46.1% 56.8% 13.5% -34.5% 34.5% 58.3% 11.5% -15.5% -83.0% 354.4%
EBIT (%) 5.0% 6.5% 9.0% 12.3% 11.7% 7.5% 8.9% 8.0% 8.0% 7.0% 1.4% 5.3%
Koszty finansowe (mln) 12 23 20 11 7 14 18 30 34 38 54 71
EBITDA (mln) 87 135 168 227 248 204 261 421 541 471 390 546
EBITDA(%) 9.0% 11.2% 13.2% 15.5% 14.3% 11.5% 12.9% 11.7% 13.6% 12.3% 12.0% 13.9%
Podatek (mln) 12 20 28 39 50 31 19 39 53 39 45 30
Zysk Netto (mln) 35 57 87 147 160 109 156 246 306 157 27 211
Zysk netto Δ r/r 0.0% 60.7% 53.6% 68.5% 9.0% -32.1% 43.5% 58.2% 24.2% -48.6% -83.0% 690.1%
Zysk netto (%) 3.7% 4.7% 6.8% 10.0% 9.2% 6.1% 7.7% 6.9% 7.7% 4.1% 0.8% 5.4%
EPS 0.0 0.2 0.35 0.56 0.57 0.29 0.41 0.65 0.76 0.37 0.06 0.48
EPS (rozwodnione) 0.0 0.2 0.35 0.56 0.57 0.29 0.41 0.64 0.75 0.37 0.06 0.48
Ilośc akcji (mln) 0 0 249 261 282 376 376 379 403 431 446 439
Ważona ilośc akcji (mln) 0 0 249 261 282 380 380 385 408 431 446 439
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY