Wall Street Experts
ver. ZuMIgo(08/25)
ENC Digital Technology Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 675
EBIT TTM (mln): -103
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
280 |
304 |
315 |
329 |
364 |
920 |
2,512 |
3,032 |
3,228 |
1,175 |
937 |
963 |
946 |
665 |
Przychód Δ r/r |
0.0% |
8.6% |
3.8% |
4.2% |
10.8% |
152.5% |
173.0% |
20.7% |
6.5% |
-63.6% |
-20.3% |
2.8% |
-1.8% |
-29.7% |
Marża brutto |
43.1% |
37.9% |
37.8% |
38.4% |
45.5% |
44.1% |
38.9% |
40.4% |
27.6% |
32.3% |
39.3% |
33.4% |
30.7% |
37.8% |
EBIT (mln) |
73 |
54 |
58 |
63 |
85 |
212 |
334 |
437 |
394 |
328 |
105 |
88 |
-76 |
-10 |
EBIT Δ r/r |
0.0% |
-26.6% |
7.9% |
8.6% |
34.3% |
150.3% |
57.8% |
30.9% |
-9.9% |
-16.6% |
-68.1% |
-16.2% |
-186.6% |
-86.7% |
EBIT (%) |
26.2% |
17.7% |
18.4% |
19.2% |
23.2% |
23.0% |
13.3% |
14.4% |
12.2% |
28.0% |
11.2% |
9.1% |
-8.1% |
-1.5% |
Koszty finansowe (mln) |
6 |
14 |
13 |
10 |
7 |
14 |
47 |
81 |
104 |
82 |
21 |
6 |
7 |
3 |
EBITDA (mln) |
112 |
106 |
107 |
109 |
136 |
264 |
541 |
719 |
539 |
497 |
203 |
184 |
39 |
83 |
EBITDA(%) |
39.9% |
35.0% |
33.9% |
33.0% |
37.4% |
28.7% |
21.5% |
23.7% |
16.7% |
42.3% |
21.7% |
19.1% |
4.1% |
12.5% |
Podatek (mln) |
14 |
10 |
11 |
12 |
16 |
39 |
64 |
69 |
8 |
53 |
-18 |
-11 |
-5 |
-32 |
Zysk Netto (mln) |
61 |
45 |
48 |
52 |
71 |
170 |
270 |
378 |
215 |
17 |
22 |
18 |
-71 |
21 |
Zysk netto Δ r/r |
0.0% |
-26.4% |
8.2% |
7.2% |
37.5% |
138.4% |
58.4% |
40.2% |
-43.2% |
-92.0% |
28.8% |
-19.5% |
-496.6% |
-129.3% |
Zysk netto (%) |
21.7% |
14.7% |
15.3% |
15.8% |
19.6% |
18.5% |
10.7% |
12.5% |
6.7% |
1.5% |
2.4% |
1.9% |
-7.5% |
3.1% |
EPS |
0.26 |
0.19 |
0.21 |
0.22 |
0.24 |
0.47 |
0.53 |
0.75 |
0.43 |
0.0346 |
0.0446 |
0.0361 |
-0.14 |
0.04 |
EPS (rozwodnione) |
0.26 |
0.19 |
0.21 |
0.22 |
0.24 |
0.47 |
0.53 |
0.75 |
0.43 |
0.0346 |
0.0446 |
0.0361 |
-0.14 |
0.04 |
Ilośc akcji (mln) |
238 |
232 |
234 |
235 |
296 |
363 |
506 |
504 |
499 |
498 |
498 |
495 |
506 |
519 |
Ważona ilośc akcji (mln) |
238 |
232 |
234 |
235 |
296 |
363 |
508 |
504 |
499 |
498 |
498 |
495 |
506 |
519 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |