Rachunek Zysków i Strat
| Wskaźnik | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 833 | 774 | 840 | 883 | 941 | 957 | 804 | 930 | 768 | 774 | 857 |
| Przychód Δ r/r | 0.0% | -7.0% | 8.4% | 5.2% | 6.5% | 1.7% | -16.0% | 15.6% | -17.4% | 0.7% | 10.8% |
| Marża brutto | 26.4% | 26.1% | 30.9% | 29.8% | 32.7% | 31.8% | 28.8% | 28.9% | 29.4% | 29.2% | 30.6% |
| EBIT (mln) | 97 | 80 | 109 | 138 | 154 | 138 | 70 | 76 | 70 | 46 | 66 |
| EBIT Δ r/r | 0.0% | -17.1% | 35.8% | 27.4% | 11.2% | -10.5% | -49.0% | 8.7% | -8.3% | -33.9% | 43.6% |
| EBIT (%) | 11.6% | 10.3% | 12.9% | 15.7% | 16.4% | 14.4% | 8.7% | 8.2% | 9.1% | 6.0% | 7.8% |
| Koszty finansowe (mln) | 2 | 4 | 4 | 2 | 3 | 2 | 1 | 4 | 5 | 7 | 7 |
| EBITDA (mln) | 112 | 107 | 139 | 154 | 172 | 162 | 83 | 122 | 95 | 84 | 114 |
| EBITDA(%) | 13.4% | 13.9% | 16.5% | 17.5% | 18.3% | 17.0% | 10.3% | 13.1% | 12.4% | 10.8% | 13.2% |
| Podatek (mln) | 15 | 12 | 18 | 23 | 20 | 18 | 5 | 8 | 5 | 5 | 11 |
| Zysk Netto (mln) | 86 | 72 | 94 | 114 | 129 | 117 | 55 | 68 | 41 | 44 | 57 |
| Zysk netto Δ r/r | 0.0% | -16.1% | 31.0% | 20.5% | 13.5% | -9.2% | -53.1% | 24.3% | -39.7% | 6.2% | 29.9% |
| Zysk netto (%) | 10.3% | 9.3% | 11.3% | 12.9% | 13.7% | 12.3% | 6.8% | 7.4% | 5.4% | 5.7% | 6.6% |
| EPS | 0.53 | 0.49 | 0.66 | 0.79 | 0.83 | 0.61 | 0.29 | 0.36 | 0.22 | 0.23 | 0.3 |
| EPS (rozwodnione) | 0.53 | 0.49 | 0.66 | 0.79 | 0.83 | 0.61 | 0.29 | 0.36 | 0.22 | 0.23 | 0.3 |
| Ilośc akcji (mln) | 162 | 147 | 143 | 144 | 156 | 191 | 191 | 190 | 189 | 191 | 190 |
| Ważona ilośc akcji (mln) | 162 | 147 | 143 | 144 | 156 | 191 | 191 | 190 | 189 | 191 | 190 |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |