Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Langdi Group Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 774
EBIT TTM (mln): 182
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
565 |
541 |
646 |
787 |
724 |
776 |
1,308 |
1,570 |
1,593 |
1,401 |
1,820 |
1,685 |
1,631 |
1,894 |
Przychód Δ r/r |
0.0% |
-4.3% |
19.3% |
21.8% |
-8.0% |
7.2% |
68.6% |
20.0% |
1.5% |
-12.0% |
29.9% |
-7.4% |
-3.2% |
16.2% |
Marża brutto |
25.3% |
25.7% |
24.8% |
25.9% |
26.6% |
27.5% |
24.2% |
23.8% |
24.6% |
23.8% |
20.4% |
18.4% |
21.0% |
22.1% |
EBIT (mln) |
65 |
42 |
61 |
82 |
74 |
76 |
138 |
134 |
126 |
139 |
159 |
95 |
119 |
198 |
EBIT Δ r/r |
0.0% |
-36.5% |
47.3% |
33.6% |
-9.9% |
2.6% |
82.5% |
-2.4% |
-6.6% |
10.5% |
14.6% |
-39.9% |
24.5% |
66.8% |
EBIT (%) |
11.6% |
7.7% |
9.5% |
10.4% |
10.2% |
9.7% |
10.5% |
8.6% |
7.9% |
9.9% |
8.7% |
5.7% |
7.3% |
10.5% |
Koszty finansowe (mln) |
11 |
15 |
16 |
18 |
11 |
3 |
12 |
15 |
10 |
11 |
14 |
15 |
13 |
11 |
EBITDA (mln) |
89 |
76 |
107 |
133 |
117 |
122 |
194 |
193 |
184 |
202 |
247 |
183 |
201 |
279 |
EBITDA(%) |
15.7% |
14.0% |
16.5% |
16.9% |
16.2% |
15.7% |
14.8% |
12.3% |
11.5% |
14.4% |
13.6% |
10.9% |
12.3% |
14.7% |
Podatek (mln) |
14 |
7 |
15 |
17 |
16 |
14 |
26 |
20 |
16 |
21 |
10 |
4 |
9 |
24 |
Zysk Netto (mln) |
58 |
41 |
55 |
68 |
61 |
67 |
113 |
111 |
106 |
111 |
147 |
91 |
110 |
172 |
Zysk netto Δ r/r |
0.0% |
-29.0% |
33.5% |
24.5% |
-9.6% |
9.4% |
68.8% |
-1.7% |
-5.4% |
5.7% |
31.7% |
-37.7% |
19.9% |
57.2% |
Zysk netto (%) |
10.2% |
7.5% |
8.4% |
8.6% |
8.5% |
8.7% |
8.7% |
7.1% |
6.6% |
8.0% |
8.1% |
5.4% |
6.7% |
9.1% |
EPS |
0.41 |
0.3 |
0.39 |
0.49 |
0.44 |
0.39 |
0.61 |
0.6 |
0.57 |
0.6 |
0.79 |
0.49 |
0.59 |
0.94 |
EPS (rozwodnione) |
0.41 |
0.3 |
0.39 |
0.49 |
0.44 |
0.39 |
0.61 |
0.6 |
0.57 |
0.6 |
0.79 |
0.49 |
0.59 |
0.93 |
Ilośc akcji (mln) |
139 |
138 |
139 |
139 |
140 |
170 |
186 |
186 |
186 |
186 |
186 |
186 |
186 |
183 |
Ważona ilośc akcji (mln) |
139 |
138 |
139 |
139 |
140 |
171 |
187 |
186 |
186 |
186 |
186 |
186 |
186 |
185 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |