Wall Street Experts
ver. ZuMIgo(08/25)
Ningbo Water Meter (Group) Co., LTD.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 539
EBIT TTM (mln): 81
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
684 |
798 |
735 |
826 |
814 |
1,029 |
1,371 |
1,590 |
1,717 |
1,555 |
1,789 |
1,501 |
Przychód Δ r/r |
0.0% |
16.8% |
-8.0% |
12.5% |
-1.5% |
26.4% |
33.2% |
16.0% |
8.0% |
-9.5% |
15.1% |
-16.1% |
Marża brutto |
22.9% |
25.1% |
30.7% |
33.4% |
34.9% |
33.2% |
35.3% |
34.3% |
30.7% |
28.4% |
28.6% |
21.2% |
EBIT (mln) |
50 |
92 |
103 |
138 |
135 |
150 |
236 |
306 |
258 |
183 |
143 |
55 |
EBIT Δ r/r |
0.0% |
82.8% |
11.9% |
33.8% |
-1.9% |
11.0% |
57.1% |
29.5% |
-15.4% |
-29.1% |
-21.7% |
-61.9% |
EBIT (%) |
7.4% |
11.5% |
14.0% |
16.7% |
16.6% |
14.6% |
17.2% |
19.2% |
15.0% |
11.8% |
8.0% |
3.6% |
Koszty finansowe (mln) |
10 |
6 |
7 |
4 |
6 |
3 |
0 |
1 |
2 |
3 |
4 |
3 |
EBITDA (mln) |
74 |
116 |
133 |
179 |
164 |
181 |
273 |
351 |
313 |
208 |
192 |
94 |
EBITDA(%) |
10.8% |
14.6% |
18.2% |
21.6% |
20.1% |
17.5% |
19.9% |
22.1% |
18.2% |
13.4% |
10.7% |
6.2% |
Podatek (mln) |
9 |
15 |
17 |
23 |
22 |
22 |
34 |
43 |
32 |
16 |
15 |
4 |
Zysk Netto (mln) |
45 |
86 |
95 |
131 |
121 |
137 |
212 |
273 |
235 |
126 |
131 |
52 |
Zysk netto Δ r/r |
0.0% |
90.4% |
10.7% |
37.5% |
-7.2% |
13.1% |
54.7% |
28.6% |
-13.8% |
-46.3% |
3.9% |
-60.1% |
Zysk netto (%) |
6.6% |
10.8% |
12.9% |
15.8% |
14.9% |
13.3% |
15.5% |
17.2% |
13.7% |
8.1% |
7.3% |
3.5% |
EPS |
0.74 |
0.56 |
0.62 |
0.86 |
0.8 |
0.9 |
1.04 |
1.35 |
1.16 |
0.63 |
0.66 |
0.27 |
EPS (rozwodnione) |
0.74 |
0.56 |
0.62 |
0.86 |
0.8 |
0.9 |
1.04 |
1.35 |
1.16 |
0.63 |
0.66 |
0.0 |
Ilośc akcji (mln) |
61 |
153 |
153 |
152 |
152 |
152 |
203 |
203 |
202 |
200 |
199 |
201 |
Ważona ilośc akcji (mln) |
61 |
153 |
153 |
152 |
152 |
152 |
203 |
203 |
202 |
200 |
199 |
0 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |