Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Tony Electronic Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 913
EBIT TTM (mln): -638
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
121 |
208 |
292 |
332 |
726 |
872 |
661 |
928 |
1,339 |
1,889 |
1,836 |
1,963 |
Przychód Δ r/r |
0.0% |
72.7% |
40.3% |
13.6% |
119.0% |
20.1% |
-24.3% |
40.5% |
44.3% |
41.0% |
-2.8% |
6.9% |
Marża brutto |
35.9% |
38.2% |
35.5% |
35.7% |
41.5% |
28.0% |
26.6% |
21.0% |
19.0% |
19.7% |
-12.5% |
21.5% |
EBIT (mln) |
23 |
48 |
64 |
66 |
204 |
124 |
70 |
99 |
97 |
218 |
-981 |
-146 |
EBIT Δ r/r |
0.0% |
109.8% |
32.7% |
3.2% |
206.7% |
-38.9% |
-43.4% |
40.8% |
-2.4% |
125.6% |
-549.2% |
-85.1% |
EBIT (%) |
19.2% |
23.3% |
22.0% |
20.0% |
28.0% |
14.3% |
10.7% |
10.7% |
7.2% |
11.6% |
-53.4% |
-7.4% |
Koszty finansowe (mln) |
6 |
6 |
7 |
5 |
10 |
26 |
29 |
29 |
46 |
68 |
128 |
114 |
EBITDA (mln) |
33 |
63 |
83 |
97 |
246 |
169 |
133 |
175 |
209 |
365 |
-628 |
293 |
EBITDA(%) |
27.4% |
30.2% |
28.3% |
29.3% |
33.9% |
19.3% |
20.1% |
18.9% |
15.6% |
19.3% |
-34.2% |
14.9% |
Podatek (mln) |
4 |
7 |
10 |
11 |
30 |
19 |
-7 |
4 |
-6 |
-5 |
-149 |
-46 |
Zysk Netto (mln) |
22 |
43 |
57 |
63 |
173 |
115 |
-148 |
48 |
33 |
108 |
-607 |
12 |
Zysk netto Δ r/r |
0.0% |
97.3% |
32.6% |
12.1% |
173.3% |
-33.4% |
-228.6% |
-132.2% |
-30.1% |
223.4% |
-662.0% |
-101.9% |
Zysk netto (%) |
17.9% |
20.5% |
19.4% |
19.1% |
23.9% |
13.2% |
-22.5% |
5.2% |
2.5% |
5.7% |
-33.1% |
0.6% |
EPS |
0.15 |
1.89 |
0.38 |
0.43 |
0.98 |
0.58 |
-0.73 |
0.22 |
0.14 |
0.46 |
-2.61 |
0.05 |
EPS (rozwodnione) |
0.15 |
1.89 |
0.38 |
0.43 |
0.98 |
0.58 |
-0.73 |
0.22 |
0.14 |
0.46 |
-2.61 |
0.05 |
Ilośc akcji (mln) |
148 |
148 |
148 |
146 |
177 |
198 |
203 |
213 |
232 |
232 |
233 |
232 |
Ważona ilośc akcji (mln) |
148 |
148 |
148 |
146 |
177 |
199 |
203 |
213 |
232 |
232 |
233 |
232 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |