Zhejiang Weiming Environment Protection Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 7 398
EBIT TTM (mln): 3 127
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 278 395 531 667 675 693 1,029 1,547 2,038 3,123 4,185 4,446 6,025 7,171
Przychód Δ r/r 0.0% 42.1% 34.2% 25.7% 1.2% 2.7% 48.5% 50.3% 31.7% 53.3% 34.0% 6.2% 35.5% 19.0%
Marża brutto 59.1% 64.6% 66.0% 66.5% 66.1% 62.1% 61.3% 60.3% 62.0% 54.1% 47.7% 47.2% 47.5% 51.8%
EBIT (mln) 57 116 176 250 276 287 575 860 1,103 1,452 1,687 1,763 2,287 3,096
EBIT Δ r/r 0.0% 104.4% 50.9% 42.5% 10.3% 4.1% 100.2% 49.7% 28.2% 31.7% 16.2% 4.5% 29.7% 35.4%
EBIT (%) 20.5% 29.4% 33.1% 37.5% 40.9% 41.4% 55.8% 55.6% 54.1% 46.5% 40.3% 39.7% 38.0% 43.2%
Koszty finansowe (mln) 48 37 50 52 26 7 10 14 45 30 64 174 269 285
EBITDA (mln) 112 238 342 439 462 513 709 1,016 1,351 1,744 2,067 2,337 3,014 3,901
EBITDA(%) 40.3% 60.1% 64.4% 65.8% 68.4% 74.0% 68.9% 65.7% 66.3% 55.8% 49.4% 52.6% 50.0% 54.4%
Podatek (mln) 11 17 30 25 39 58 69 120 131 200 153 109 198 328
Zysk Netto (mln) 70 117 171 223 291 329 507 740 974 1,257 1,605 1,653 2,048 2,704
Zysk netto Δ r/r 0.0% 67.3% 46.6% 30.2% 30.9% 12.8% 54.3% 46.0% 31.7% 29.0% 27.7% 3.0% 23.9% 32.0%
Zysk netto (%) 25.1% 29.5% 32.2% 33.4% 43.2% 47.4% 49.2% 47.8% 47.8% 40.3% 38.3% 37.2% 34.0% 37.7%
EPS 0.0497 0.0847 0.12 0.16 0.2 0.21 0.32 0.48 0.64 0.77 0.95 0.98 1.21 1.61
EPS (rozwodnione) 0.0497 0.0847 0.12 0.16 0.2 0.21 0.32 0.47 0.63 0.77 0.95 0.98 1.19 1.57
Ilośc akcji (mln) 1,404 1,376 1,393 1,385 1,477 1,553 1,563 1,557 1,525 1,634 1,694 1,687 1,693 1,686
Ważona ilośc akcji (mln) 1,404 1,376 1,393 1,385 1,477 1,562 1,563 1,563 1,544 1,634 1,694 1,694 1,721 1,743
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY