Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Weiming Environment Protection Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 398
EBIT TTM (mln): 3 127
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
278 |
395 |
531 |
667 |
675 |
693 |
1,029 |
1,547 |
2,038 |
3,123 |
4,185 |
4,446 |
6,025 |
7,171 |
Przychód Δ r/r |
0.0% |
42.1% |
34.2% |
25.7% |
1.2% |
2.7% |
48.5% |
50.3% |
31.7% |
53.3% |
34.0% |
6.2% |
35.5% |
19.0% |
Marża brutto |
59.1% |
64.6% |
66.0% |
66.5% |
66.1% |
62.1% |
61.3% |
60.3% |
62.0% |
54.1% |
47.7% |
47.2% |
47.5% |
51.8% |
EBIT (mln) |
57 |
116 |
176 |
250 |
276 |
287 |
575 |
860 |
1,103 |
1,452 |
1,687 |
1,763 |
2,287 |
3,096 |
EBIT Δ r/r |
0.0% |
104.4% |
50.9% |
42.5% |
10.3% |
4.1% |
100.2% |
49.7% |
28.2% |
31.7% |
16.2% |
4.5% |
29.7% |
35.4% |
EBIT (%) |
20.5% |
29.4% |
33.1% |
37.5% |
40.9% |
41.4% |
55.8% |
55.6% |
54.1% |
46.5% |
40.3% |
39.7% |
38.0% |
43.2% |
Koszty finansowe (mln) |
48 |
37 |
50 |
52 |
26 |
7 |
10 |
14 |
45 |
30 |
64 |
174 |
269 |
285 |
EBITDA (mln) |
112 |
238 |
342 |
439 |
462 |
513 |
709 |
1,016 |
1,351 |
1,744 |
2,067 |
2,337 |
3,014 |
3,901 |
EBITDA(%) |
40.3% |
60.1% |
64.4% |
65.8% |
68.4% |
74.0% |
68.9% |
65.7% |
66.3% |
55.8% |
49.4% |
52.6% |
50.0% |
54.4% |
Podatek (mln) |
11 |
17 |
30 |
25 |
39 |
58 |
69 |
120 |
131 |
200 |
153 |
109 |
198 |
328 |
Zysk Netto (mln) |
70 |
117 |
171 |
223 |
291 |
329 |
507 |
740 |
974 |
1,257 |
1,605 |
1,653 |
2,048 |
2,704 |
Zysk netto Δ r/r |
0.0% |
67.3% |
46.6% |
30.2% |
30.9% |
12.8% |
54.3% |
46.0% |
31.7% |
29.0% |
27.7% |
3.0% |
23.9% |
32.0% |
Zysk netto (%) |
25.1% |
29.5% |
32.2% |
33.4% |
43.2% |
47.4% |
49.2% |
47.8% |
47.8% |
40.3% |
38.3% |
37.2% |
34.0% |
37.7% |
EPS |
0.0497 |
0.0847 |
0.12 |
0.16 |
0.2 |
0.21 |
0.32 |
0.48 |
0.64 |
0.77 |
0.95 |
0.98 |
1.21 |
1.61 |
EPS (rozwodnione) |
0.0497 |
0.0847 |
0.12 |
0.16 |
0.2 |
0.21 |
0.32 |
0.47 |
0.63 |
0.77 |
0.95 |
0.98 |
1.19 |
1.57 |
Ilośc akcji (mln) |
1,404 |
1,376 |
1,393 |
1,385 |
1,477 |
1,553 |
1,563 |
1,557 |
1,525 |
1,634 |
1,694 |
1,687 |
1,693 |
1,686 |
Ważona ilośc akcji (mln) |
1,404 |
1,376 |
1,393 |
1,385 |
1,477 |
1,562 |
1,563 |
1,563 |
1,544 |
1,634 |
1,694 |
1,694 |
1,721 |
1,743 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |