Anhui Zhongyuan New Materials Co., Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 9 8 7 6 5 4 3 2 1 0 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 1 868 2 193 2 202 2 154 2 984 3 209 3 224 3 836 6 780 7 129 7 582 9 321
Przychód Δ okr/okr 0.0% 17.4% 0.4% -2.2% 38.5% 7.5% 0.4% 19.0% 76.7% 5.2% 6.4% 22.9%
Marża brutto 7.4% 7.4% 8.7% 9.7% 7.5% 6.6% 6.2% 4.4% 4.5% 4.0% 3.6% 2.8%
EBIT (mln) 17 37 65 84 97 105 105 74 167 165 133 142
EBIT Δ okr/okr 0.0% 115.7% 75.3% 28.6% 16.4% 8.4% -0.0% -29.7% 125.4% -1.3% -19.5% 6.8%
EBIT (%) 0.9% 1.7% 3.0% 3.9% 3.3% 3.3% 3.3% 1.9% 2.5% 2.3% 1.8% 1.5%
Koszty finansowe (mln) 19 25 14 10 10 9 8 10 19 22 23 35
EBITDA (mln) 53 90 109 124 135 148 142 123 238 228 204 241
EBITDA(%) 2.9% 4.1% 5.0% 5.8% 4.5% 4.6% 4.4% 3.2% 3.5% 3.2% 2.7% 2.6%
Podatek (mln) 5 9 12 14 16 21 18 11 30 27 22 17
Zysk Netto (mln) 18 37 61 74 86 94 93 63 138 140 115 127
Zysk netto Δ okr/okr 0.0% 105.4% 65.3% 21.2% 14.9% 9.3% -0.8% -32.4% 119.4% 2.1% -18.2% 10.8%
Zysk netto (%) 1.0% 1.7% 2.8% 3.5% 2.9% 2.9% 2.9% 1.6% 2.0% 2.0% 1.5% 1.4%
EPS 0.1 0.21 0.34 0.41 0.42 0.39 0.38 0.26 0.56 0.58 0.43 0.4
EPS (rozwodnione) 0.1 0.21 0.34 0.41 0.42 0.39 0.38 0.26 0.56 0.58 0.43 0.4
Ilośc akcji (mln) 177 178 180 182 203 243 244 241 244 244 267 318
Ważona ilośc akcji (mln) 177 178 180 182 203 243 244 241 244 244 267 318
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY