Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 4,228.00 | 4,589.67 | 5,012.33 | 5,465.00 |
| Przychód Δ r/r | 0.00% | 8.55% | 9.21% | 9.03% |
| Przychód (min) | 4,173.87 | 4,541.81 | 4,937.30 | 5,395.03 |
| Przychód (max) | 4,308.45 | 4,665.65 | 5,119.01 | 5,568.99 |
| EBITDA (średnia) | 565.17 | 613.51 | 670.01 | 730.52 |
| EBIT (średnia) | 458.63 | 497.87 | 543.71 | 592.82 |
| EBIT % | 10.85% | 10.85% | 10.85% | 10.85% |
| Zysk netto % | 8.18% | 8.50% | 8.73% | 8.83% |
| EPS (średnia) | 1.32 | 1.50 | 1.67 | 1.84 |
| Liczba analityków (Przychody) | 1 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 1 |
| symbol | 603365.SS | 603365.SS | 603365.SS | 603365.SS |