Bank of Chongqing Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 685 1,078 662 939 1,551 1,913 2,094 2,730 3,522 4,635 5,822 7,469 8,549 9,582 10,140 10,592 11,770 12,850 14,198 30,289 30,414 10,075
Przychód Δ r/r 0.0% 57.4% -38.6% 42.0% 65.1% 23.4% 9.4% 30.4% 29.0% 31.6% 25.6% 28.3% 14.5% 12.1% 5.8% 4.5% 11.1% 9.2% 10.5% 113.3% 0.4% -66.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.4% 100.0%
EBIT (mln) 236 303 591 865 1,654 2,320 2,419 3,498 7,974 6,678 8,346 10,795 12,775 13,207 15,662 17,238 5,458 5,592 5,897 82 73 5,499
EBIT Δ r/r 0.0% 28.4% 95.1% 46.3% 91.2% 40.2% 4.3% 44.6% 127.9% -16.3% 25.0% 29.3% 18.3% 3.4% 18.6% 10.1% -68.3% 2.4% 5.5% -98.6% -10.3% 7413.8%
EBIT (%) 34.5% 28.1% 89.4% 92.1% 106.7% 121.2% 115.5% 128.1% 226.4% 144.1% 143.4% 144.5% 149.4% 137.8% 154.5% 162.7% 46.4% 43.5% 41.5% 0.3% 0.2% 54.6%
Koszty finansowe (mln) 162 186 311 442 780 1,468 1,297 2,109 6,070 4,159 5,289 7,004 8,506 8,549 10,805 12,447 13,054 14,130 15,814 6,336 6,838 0
EBITDA (mln) 236 336 639 911 1,709 2,371 2,478 3,544 8,026 6,763 8,444 10,911 12,909 13,353 15,821 17,425 5,722 5,898 6,232 454 516 5,499
EBITDA(%) 34.5% 31.2% 96.6% 97.0% 110.2% 123.9% 118.4% 129.8% 227.9% 145.9% 145.0% 146.1% 151.0% 139.4% 156.0% 164.5% 48.6% 45.9% 43.9% 1.5% 1.7% 54.6%
Podatek (mln) 24 39 127 148 318 197 247 307 440 593 728 963 1,100 1,156 1,131 1,021 1,251 1,168 1,233 1,172 859 873
Zysk Netto (mln) 49 78 153 275 557 655 876 1,083 1,463 1,926 2,329 2,827 3,170 3,502 3,726 3,770 4,207 4,424 4,664 4,868 4,930 5,117
Zysk netto Δ r/r 0.0% 58.3% 96.2% 79.1% 102.6% 17.7% 33.7% 23.7% 35.1% 31.6% 21.0% 21.4% 12.1% 10.5% 6.4% 1.2% 11.6% 5.1% 5.4% 4.4% 1.3% 3.8%
Zysk netto (%) 7.2% 7.3% 23.2% 29.2% 35.9% 34.2% 41.8% 39.7% 41.5% 41.5% 40.0% 37.9% 37.1% 36.6% 36.7% 35.6% 35.7% 34.4% 32.8% 16.1% 16.2% 50.8%
EPS 0.0322 0.051 0.1 0.15 0.28 0.32 0.43 0.54 0.74 0.95 1.1 1.05 1.17 1.12 1.19 1.21 1.35 1.32 1.28 1.4 1.42 1.38
EPS (rozwodnione) 0.0322 0.051 0.1 0.15 0.28 0.32 0.43 0.54 0.74 0.95 1.1 1.05 1.17 1.12 1.19 1.21 1.35 1.32 1.28 1.11 1.05 1.1
Ilośc akcji (mln) 1,534 1,534 1,534 1,831 2,021 2,021 2,021 2,021 2,021 2,021 2,125 2,705 2,716 3,127 3,127 3,127 3,127 3,127 3,417 3,475 3,475 3,475
Ważona ilośc akcji (mln) 1,534 1,534 1,534 1,831 2,021 2,021 2,021 2,021 2,021 2,021 2,125 2,705 2,716 3,127 3,127 3,127 3,127 3,127 3,417 4,370 4,713 4,763
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY