Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 136 108.749102 | 157 474.437456 | 173 327.345413 | 212 250.359 | 252 100.924 | 309 927.083 | 361 968.419 | 420 892.309 | 485 303.181 | 587 013.544 | 710 880.558 | 802 057.599 | 833 712.752 | 929 938.101 | 1 056 976.684 | 1 158 376.261 | 1 281 399.121 | 1 392 213.7 | 1 487 809.495 |
| Aktywa trwałe (mln) | 36 084.117773 | 35 906.316984 | 36 700.586855 | 40 918.703 | 49 415.745 | 54 147.942 | 72 230.894 | 81 566.612 | 101 781.932 | 161 668.693 | 226 292.525 | 236 096.563 | 240 037.458 | 284 361.129 | 324 297.143 | 330 844.819 | 412 364.794 | 504 646.653 | 1 344 394.515 |
| Rzeczowe aktywa trwałe netto | 909.385927 | 914.219127 | 1 208.523277 | 3 029.674 | 3 186.701 | 4 750.537 | 5 884.109 | 5 920.397 | 6 687.419 | 6 675.531 | 6 392.319 | 6 007.204 | 6 010.265 | 6 239.399 | 6 363.16 | 7 185.096 | 7 087.817 | 6 751.504 | 6 677.479 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 497 419.502 | 0.0 |
| Wartości niematerialne i prawne | 4 436.859482 | 4 328.130725 | 4 248.134202 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 865.111 | 882.95 | 920.697 | 936.643 | 1 082.751 | 1 438.137 |
| Wartość firmy i wartości niematerialne i prawne | 4 436.859482 | 4 328.130725 | 4 248.134202 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 865.111 | 882.95 | 920.697 | 936.643 | 498 502.253 | 1 438.137 |
| Należności netto | 116.397609 | 75.225236 | 298.827869 | 4 051.342 | 3 349.601 | 2 561.617 | 1 622.219 | 6 843.786 | 11 788.187 | 12 248.577 | 13 911.674 | 12 472.235 | 10 543.2 | 0.0 | 0.0 | 14 086.457 | 20 546.536 | 27 081.537 | 31 979.353 |
| Inwestycje długoterminowe | 30 737.872364 | 30 663.967132 | 31 243.929376 | 37 889.029 | 46 229.044 | 49 397.405 | 66 346.785 | 75 646.215 | 95 094.513 | 154 993.162 | 219 900.206 | 230 089.359 | 234 027.193 | 278 121.73 | 317 933.983 | 323 659.723 | 405 276.977 | 497 895.149 | 530 912.343 |
| Aktywa obrotowe | 17 570.965125 | 28 442.012174 | 33 587.407825 | 7 230.136 | 9 034.485 | 20 294.379 | 17 416.934 | 21 233.881 | 39 357.969 | 45 334.476 | 144 142.437 | 163 126.087 | 148 955.891 | 133 322.235 | 148 097.779 | 166 506.089 | 174 428.854 | 167 939.62 | 143 414.98 |
| Środki pieniężne i Inwestycje | 17 454.567516 | 28 366.786938 | 33 288.579956 | 3 178.794 | 5 684.884 | 17 732.762 | 15 794.715 | 14 390.095 | 27 569.782 | 33 085.899 | 130 230.763 | 150 653.852 | 138 412.691 | 133 322.235 | 148 097.779 | 152 419.632 | 153 882.318 | 140 858.083 | 143 414.98 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (273 442.929) | (228 346.948) | (219 810.916) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 454.567516 | 28 366.786938 | 33 288.579956 | 3 178.794 | 5 684.884 | 17 732.762 | 15 794.715 | 14 390.095 | 27 569.782 | 33 085.899 | 130 230.763 | 150 653.852 | 138 412.691 | 133 322.235 | 148 097.779 | 152 419.632 | 153 882.318 | 140 858.083 | 143 414.98 |
| Należności krótkoterminowe | 3 759.476706 | 1 502.465568 | 2 345.186906 | 2 870.529 | 3 319.691 | 3 853.448 | 5 832.172 | 6 898.983 | 8 293.829 | 9 771.569 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54 423.45 | 36 669.796 | 177 585.993 | 183 837.269 | 202 191.33 | 222 721.07 |
| Zobowiązania krótkoterminowe | 3 759.476706 | 1 502.465568 | 2 345.186906 | 2 870.529 | 3 319.691 | 3 853.448 | 5 832.172 | 6 898.983 | 8 293.829 | 9 771.569 | 0.0 | 0.0 | 0.0 | 334 465.034 | 355 929.024 | 512 816.559 | 549 734.716 | 567 032.097 | 1 103 064.976 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 1 500.0 | 1 600.0 | 9 551.822 | 12 864.387 | 8 544.646 | 9 858.026 | 5 351.018 | 663 186.893 | 749 040.695 | 768 911.147 | 79 906.048 | 130 052.975 | 120 845.555 | 116 753.315 | 137 676.879 | 1 359 827.664 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 446.659 | 405.846 | 423.567 | 0.0 |
| Zobowiązania ogółem | 129 662.637565 | 146 314.9524 | 161 684.233398 | 199 181.478 | 228 875.114 | 284 860.738 | 332 368.351 | 387 903.693 | 447 159.67 | 543 687.067 | 663 186.893 | 749 040.695 | 768 911.147 | 79 906.048 | 130 052.975 | 120 845.555 | 116 753.315 | 137 676.879 | 1 359 827.664 |
| Kapitał własny | 6 446.111537 | 11 159.485055 | 11 643.112015 | 13 022.069 | 23 172.783 | 24 992.86 | 28 741.996 | 31 868.25 | 36 882.791 | 41 899.976 | 46 222.92 | 51 682.125 | 64 801.605 | 74 206.115 | 80 471.896 | 97 331.437 | 105 715.647 | 116 358.495 | 127 981.831 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 46.812 | 53.027 | 73.485 | 858.072 | 1 120.366 | 1 260.72 | 1 426.501 | 1 470.745 | 1 334.779 | 1 165.967 | 3 056.235 | 3 261.052 | 3 563.334 | 3 881.678 | 3 931.514 | 4 145.421 |
| Pasywa | 136 108.749102 | 157 474.437456 | 173 327.345413 | 212 250.359 | 252 100.924 | 309 927.083 | 361 968.419 | 420 892.309 | 485 303.181 | 587 013.544 | 710 880.558 | 802 057.599 | 833 712.752 | 929 938.101 | 1 056 976.684 | 1 158 376.261 | 1 281 399.121 | 1 392 213.7 | nan |
| Inwestycje | 30 737.872364 | 30 663.967132 | 31 243.929376 | 37 889.029 | 46 229.044 | 49 397.405 | 66 346.785 | 75 646.215 | 95 094.513 | 154 993.162 | 219 900.206 | 230 089.359 | 234 027.193 | 278 121.73 | 317 933.983 | 323 659.723 | 405 276.977 | 497 895.149 | 530 912.343 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 1 500.0 | 1 600.0 | 9 551.822 | 12 864.387 | 8 544.646 | 9 858.026 | 5 351.018 | 25 814.928 | 52 514.691 | 44 643.098 | 79 906.048 | 130 052.975 | 120 845.555 | 116 753.315 | 137 676.879 | 251 482.536 |
| Środki pieniężne i inne aktywa pieniężne | 17 454.567516 | 28 366.786938 | 33 288.579956 | 3 178.794 | 5 684.884 | 17 732.762 | 15 794.715 | 14 390.095 | 27 569.782 | 33 085.899 | 130 230.763 | 150 653.852 | 138 412.691 | 133 322.235 | 148 097.779 | 152 419.632 | 153 882.318 | 140 858.083 | 143 414.98 |
| Dług netto | (17 454.567516) | (28 366.786938) | (33 288.579956) | (1 678.794) | (4 084.884) | (8 180.94) | (2 930.328) | (5 845.449) | (17 711.756) | (27 734.881) | (104 415.835) | (98 139.161) | (93 769.593) | (53 416.187) | (18 044.804) | (31 574.077) | (37 129.003) | (3 181.204) | 54 817.456 |
| Ticker | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS | 601825.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |