Bros Eastern.,Ltd

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 885
EBIT TTM (mln): 556
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,503 3,303 4,875 4,761 4,770 4,273 4,621 5,016 5,472 5,952 5,998 6,222 6,135 7,774 6,989 6,914 7,941
Przychód Δ r/r 0.0% -5.7% 47.6% -2.3% 0.2% -10.4% 8.1% 8.6% 9.1% 8.8% 0.8% 3.7% -1.4% 26.7% -10.1% -1.1% 14.9%
Marża brutto 22.4% 23.3% 27.2% 27.7% 15.0% 19.6% 19.9% 18.3% 17.3% 17.5% 19.5% 15.7% 11.0% 26.2% 26.9% 8.0% 10.2%
EBIT (mln) 348 564 1,026 957 258 554 498 315 636 544 472 553 409 1,472 1,740 588 459
EBIT Δ r/r 0.0% 62.3% 81.9% -6.7% -73.1% 114.8% -10.1% -36.6% 101.6% -14.4% -13.3% 17.2% -26.0% 260.0% 18.2% -66.2% -21.9%
EBIT (%) 9.9% 17.1% 21.1% 20.1% 5.4% 13.0% 10.8% 6.3% 11.6% 9.1% 7.9% 8.9% 6.7% 18.9% 24.9% 8.5% 5.8%
Koszty finansowe (mln) 64 37 66 69 57 30 50 62 83 110 175 230 153 122 157 192 172
EBITDA (mln) 717 710 1,249 1,278 504 765 813 713 1,073 1,023 1,046 1,019 1,049 2,175 2,828 1,242 1,175
EBITDA(%) 20.5% 21.5% 25.6% 26.8% 10.6% 17.9% 17.6% 14.2% 19.6% 17.2% 17.4% 16.4% 17.1% 28.0% 40.5% 18.0% 14.8%
Podatek (mln) 8 67 128 102 53 81 71 34 64 59 39 25 42 99 195 80 62
Zysk Netto (mln) 481 503 930 951 251 508 474 324 605 488 438 298 366 1,371 1,563 504 410
Zysk netto Δ r/r 0.0% 4.4% 85.1% 2.3% -73.6% 102.0% -6.7% -31.6% 86.7% -19.4% -10.3% -31.9% 22.9% 274.5% 14.0% -67.7% -18.6%
Zysk netto (%) 13.7% 15.2% 19.1% 20.0% 5.3% 11.9% 10.2% 6.5% 11.1% 8.2% 7.3% 4.8% 6.0% 17.6% 22.4% 7.3% 5.2%
EPS 0.4 0.42 0.78 0.8 0.19 0.34 0.32 0.24 0.4 0.33 0.29 0.2 0.25 0.93 1.06 0.34 0.27
EPS (rozwodnione) 0.4 0.42 0.78 0.8 0.19 0.34 0.32 0.24 0.4 0.33 0.29 0.2 0.25 0.93 1.05 0.34 0.27
Ilośc akcji (mln) 1,203 1,197 1,200 1,197 1,358 1,493 1,480 1,500 1,500 1,478 1,500 1,500 1,474 1,474 1,474 1,482 1,519
Ważona ilośc akcji (mln) 1,203 1,197 1,200 1,197 1,358 1,493 1,480 1,522 1,512 1,478 1,509 1,500 1,474 1,474 1,488 1,482 1,519
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY