CECEP Wind-power Corporation Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 082
EBIT TTM (mln): 1 868
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 402 658 923 1,008 1,083 1,183 1,359 1,415 1,871 2,376 2,487 2,667 3,539 5,240 5,085 5,027
Przychód Δ r/r 0.0% 63.5% 40.3% 9.2% 7.5% 9.3% 14.9% 4.1% 32.2% 27.0% 4.7% 7.2% 32.7% 48.1% -3.0% -1.1%
Marża brutto 62.4% 59.3% 56.4% 54.5% 54.7% 51.8% 48.1% 45.0% 51.1% 53.3% 52.4% 52.1% 55.2% 58.0% 53.1% 49.4%
EBIT (mln) 103 166 208 152 220 175 176 225 512 684 1,253 1,336 1,835 2,916 2,557 1,590
EBIT Δ r/r 0.0% 61.6% 25.2% -26.7% 44.5% -20.7% 0.8% 28.1% 127.2% 33.6% 83.1% 6.6% 37.3% 59.0% -12.3% -37.8%
EBIT (%) 25.5% 25.2% 22.5% 15.1% 20.3% 14.8% 12.9% 15.9% 27.4% 28.8% 50.4% 50.1% 51.8% 55.7% 50.3% 31.6%
Koszty finansowe (mln) 127 179 257 345 312 374 398 357 384 453 487 528 725 924 814 714
EBITDA (mln) 230 346 520 569 594 1,121 1,293 1,354 1,684 2,106 2,188 2,341 3,070 4,603 4,397 4,295
EBITDA(%) 57.1% 52.6% 56.3% 56.5% 54.9% 94.8% 95.1% 95.7% 90.0% 88.7% 88.0% 87.8% 86.7% 87.8% 86.5% 85.4%
Podatek (mln) 29 37 42 -45 27 24 31 67 73 112 99 107 101 228 226 243
Zysk Netto (mln) 91 131 161 192 195 182 203 189 399 515 584 618 768 1,630 1,511 1,330
Zysk netto Δ r/r 0.0% 44.4% 23.3% 19.2% 1.6% -6.7% 11.7% -7.3% 111.6% 29.1% 13.4% 5.8% 24.2% 112.4% -7.3% -12.0%
Zysk netto (%) 22.5% 19.9% 17.5% 19.1% 18.0% 15.4% 15.0% 13.3% 21.3% 21.7% 23.5% 23.2% 21.7% 31.1% 29.7% 26.5%
EPS 0.0408 0.0364 0.0448 0.0533 0.0542 0.0493 0.0506 0.04 0.0852 0.12 0.12 0.12 0.14 0.32 0.23 0.21
EPS (rozwodnione) 0.0408 0.0364 0.0448 0.0533 0.0542 0.0493 0.0506 0.04 0.0852 0.12 0.12 0.12 0.13 0.29 0.22 0.2
Ilośc akcji (mln) 2,217 3,591 3,593 3,606 3,602 3,694 4,018 4,720 4,681 4,155 4,680 5,006 5,613 5,110 6,457 6,457
Ważona ilośc akcji (mln) 1,969 3,189 3,191 3,202 3,199 3,280 3,568 4,145 4,157 4,155 4,680 5,006 5,760 5,564 6,746 6,684
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY