Wall Street Experts
ver. ZuMIgo(08/25)
Wuxi Rural Commercial Bank Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 6 803
EBIT TTM (mln): 1 597
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
750 |
1,024 |
86 |
194 |
1,905 |
1,717 |
1,992 |
2,059 |
2,261 |
2,358 |
2,486 |
2,810 |
3,150 |
3,435 |
3,812 |
4,193 |
4,293 |
4,200 |
4,488 |
Przychód Δ r/r |
0.0% |
36.5% |
-91.6% |
126.9% |
880.1% |
-9.9% |
16.0% |
3.4% |
9.8% |
4.3% |
5.4% |
13.1% |
12.1% |
9.0% |
11.0% |
10.0% |
2.4% |
-2.2% |
6.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
429 |
641 |
-59 |
-133 |
533 |
1,938 |
2,843 |
3,279 |
3,696 |
3,942 |
3,661 |
4,063 |
4,408 |
1,450 |
1,485 |
1,736 |
6,650 |
2,380 |
2,997 |
EBIT Δ r/r |
0.0% |
49.3% |
-109.2% |
125.9% |
-501.6% |
263.7% |
46.7% |
15.3% |
12.7% |
6.7% |
-7.1% |
11.0% |
8.5% |
-67.1% |
2.4% |
16.9% |
283.0% |
-64.2% |
25.9% |
EBIT (%) |
57.2% |
62.6% |
-68.6% |
-68.3% |
28.0% |
112.9% |
142.7% |
159.2% |
163.4% |
167.2% |
147.3% |
144.6% |
139.9% |
42.2% |
38.9% |
41.4% |
154.9% |
56.7% |
66.8% |
Koszty finansowe (mln) |
272 |
360 |
0 |
0 |
0 |
984 |
1,720 |
2,088 |
2,545 |
2,903 |
2,558 |
2,835 |
3,090 |
3,648 |
3,790 |
4,269 |
4,421 |
4,758 |
4,714 |
EBITDA (mln) |
429 |
641 |
-59 |
-133 |
533 |
1,987 |
2,900 |
3,351 |
3,782 |
4,052 |
3,778 |
4,189 |
4,537 |
1,590 |
1,634 |
1,927 |
6,846 |
2,579 |
0 |
EBITDA(%) |
57.2% |
62.6% |
-68.6% |
-68.3% |
28.0% |
115.7% |
145.6% |
162.7% |
167.3% |
171.8% |
152.0% |
149.1% |
144.0% |
46.3% |
42.9% |
46.0% |
159.5% |
61.4% |
0.0% |
Podatek (mln) |
69 |
75 |
0 |
0 |
168 |
228 |
258 |
265 |
226 |
206 |
210 |
233 |
222 |
201 |
173 |
156 |
228 |
179 |
240 |
Zysk Netto (mln) |
88 |
206 |
-59 |
-133 |
533 |
727 |
865 |
925 |
926 |
833 |
893 |
995 |
1,096 |
1,250 |
1,312 |
1,580 |
2,001 |
2,200 |
2,252 |
Zysk netto Δ r/r |
0.0% |
133.9% |
-128.5% |
125.9% |
-501.6% |
36.4% |
19.0% |
7.0% |
0.0% |
-10.0% |
7.1% |
11.4% |
10.1% |
14.1% |
5.0% |
20.5% |
26.7% |
10.0% |
2.3% |
Zysk netto (%) |
11.7% |
20.1% |
-68.6% |
-68.3% |
28.0% |
42.3% |
43.4% |
44.9% |
40.9% |
35.3% |
35.9% |
35.4% |
34.8% |
36.4% |
34.4% |
37.7% |
46.6% |
52.4% |
50.2% |
EPS |
0.0628 |
0.15 |
-0.0419 |
-0.0946 |
0.38 |
0.48 |
0.52 |
0.56 |
0.56 |
0.5 |
0.52 |
0.54 |
0.52 |
0.68 |
0.71 |
0.81 |
1.02 |
0.98 |
1.03 |
EPS (rozwodnione) |
0.0628 |
0.15 |
-0.0419 |
-0.0946 |
0.38 |
0.48 |
0.52 |
0.56 |
0.56 |
0.5 |
0.52 |
0.54 |
0.52 |
0.59 |
0.61 |
0.69 |
0.83 |
0.82 |
1.03 |
Ilośc akcji (mln) |
1,402 |
1,402 |
1,402 |
1,402 |
1,402 |
1,514 |
1,663 |
1,652 |
1,653 |
1,667 |
1,710 |
1,842 |
2,100 |
1,848 |
1,848 |
1,860 |
1,865 |
2,151 |
2,195 |
Ważona ilośc akcji (mln) |
1,402 |
1,402 |
1,402 |
1,402 |
1,402 |
1,514 |
1,664 |
1,652 |
1,653 |
1,667 |
1,717 |
1,842 |
2,107 |
2,296 |
2,308 |
2,328 |
2,403 |
2,689 |
2,195 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |