Wall Street Experts
ver. ZuMIgo(08/25)
Zhengzhou Deheng Hongsheng Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 388
EBIT TTM (mln): 218
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
96 |
679 |
795 |
2,138 |
2,486 |
3,633 |
5,104 |
6,042 |
5,118 |
26 |
15 |
18 |
17 |
42 |
52 |
31 |
12 |
5 |
11 |
50 |
58 |
3,484 |
3,757 |
3,585 |
2,907 |
3,799 |
Przychód Δ r/r |
0.0% |
605.0% |
17.2% |
168.8% |
16.3% |
46.1% |
40.5% |
18.4% |
-15.3% |
-99.5% |
-44.1% |
19.5% |
-5.4% |
149.7% |
23.9% |
-39.8% |
-61.2% |
-55.2% |
105.1% |
350.7% |
16.6% |
5895.6% |
7.8% |
-4.6% |
-18.9% |
30.7% |
Marża brutto |
37.0% |
10.0% |
7.8% |
4.9% |
5.2% |
5.0% |
4.9% |
5.2% |
5.1% |
10.8% |
29.0% |
43.4% |
38.3% |
67.3% |
48.2% |
53.2% |
61.9% |
65.7% |
57.8% |
35.2% |
28.3% |
29.8% |
28.5% |
29.5% |
27.4% |
21.6% |
EBIT (mln) |
6 |
28 |
8 |
41 |
49 |
71 |
91 |
130 |
-252 |
-2,656 |
-14 |
42 |
-15 |
1,129 |
8 |
-25 |
-26 |
-5 |
1 |
8 |
7 |
381 |
475 |
481 |
254 |
288 |
EBIT Δ r/r |
0.0% |
406.5% |
-71.0% |
397.9% |
20.3% |
44.0% |
28.8% |
43.3% |
-292.9% |
956.1% |
-99.5% |
-391.3% |
-135.3% |
-7668.5% |
-99.3% |
-405.2% |
4.4% |
-78.9% |
-118.8% |
666.9% |
-5.0% |
4990.4% |
24.5% |
1.3% |
-47.2% |
13.5% |
EBIT (%) |
5.8% |
4.2% |
1.0% |
1.9% |
2.0% |
1.9% |
1.8% |
2.2% |
-4.9% |
-10089.5% |
-98.4% |
239.8% |
-89.5% |
2714.6% |
15.8% |
-80.1% |
-215.4% |
-101.7% |
9.3% |
15.8% |
12.9% |
10.9% |
12.6% |
13.4% |
8.7% |
7.6% |
Koszty finansowe (mln) |
13 |
16 |
24 |
19 |
11 |
10 |
14 |
44 |
60 |
5 |
3 |
3 |
3 |
0 |
2 |
3 |
7 |
6 |
0 |
0 |
8 |
13 |
6 |
2 |
1 |
4 |
EBITDA (mln) |
22 |
52 |
37 |
60 |
66 |
85 |
110 |
177 |
202 |
-278 |
-378 |
152 |
17 |
1,778 |
11 |
40 |
26 |
12 |
-0 |
7 |
7 |
503 |
620 |
659 |
473 |
373 |
EBITDA(%) |
22.8% |
7.6% |
4.6% |
2.8% |
2.6% |
2.3% |
2.2% |
2.9% |
4.0% |
-1056.6% |
-2569.4% |
863.4% |
101.2% |
4276.5% |
21.5% |
128.6% |
214.0% |
230.2% |
-1.2% |
14.5% |
12.2% |
14.4% |
16.5% |
18.4% |
16.3% |
9.8% |
Podatek (mln) |
0 |
0 |
3 |
9 |
2 |
10 |
15 |
27 |
20 |
1 |
-1 |
1 |
22 |
5 |
5 |
3 |
2 |
2 |
1 |
2 |
3 |
52 |
49 |
76 |
30 |
45 |
Zysk Netto (mln) |
6 |
23 |
1 |
20 |
30 |
39 |
49 |
61 |
-177 |
-2,814 |
-386 |
79 |
7 |
1,762 |
2 |
-16 |
-13 |
3 |
-2 |
5 |
5 |
294 |
393 |
386 |
218 |
227 |
Zysk netto Δ r/r |
0.0% |
298.2% |
-95.4% |
1737.9% |
50.3% |
31.1% |
26.1% |
23.3% |
-392.1% |
1486.1% |
-86.3% |
-120.4% |
-90.6% |
23563.0% |
-99.9% |
-760.9% |
-18.0% |
-124.7% |
-145.8% |
-429.4% |
-8.8% |
6357.1% |
33.5% |
-1.9% |
-43.4% |
4.0% |
Zysk netto (%) |
6.1% |
3.4% |
0.1% |
0.9% |
1.2% |
1.1% |
1.0% |
1.0% |
-3.5% |
-10687.2% |
-2623.9% |
448.1% |
44.7% |
4237.9% |
4.8% |
-52.8% |
-111.4% |
61.4% |
-13.7% |
10.0% |
7.8% |
8.4% |
10.5% |
10.8% |
7.5% |
6.0% |
EPS |
0.0455 |
0.18 |
0.0084 |
0.15 |
0.23 |
0.3 |
0.38 |
0.46 |
-1.38 |
-21.86 |
-4.15 |
0.61 |
0.05 |
10.95 |
0.02 |
-0.1 |
-0.08 |
0.02 |
-0.01 |
0.031 |
0.0283 |
0.56 |
0.75 |
0.74 |
0.41 |
0.43 |
EPS (rozwodnione) |
0.0455 |
0.18 |
0.0084 |
0.15 |
0.23 |
0.3 |
0.38 |
0.46 |
-1.38 |
-21.86 |
-4.15 |
0.61 |
0.05 |
10.95 |
0.02 |
-0.1 |
-0.08 |
0.02 |
-0.01 |
0.031 |
0.0283 |
0.56 |
0.75 |
0.74 |
0.41 |
0.43 |
Ilośc akcji (mln) |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
129 |
129 |
93 |
129 |
149 |
161 |
124 |
164 |
161 |
161 |
152 |
161 |
161 |
522 |
522 |
522 |
527 |
528 |
Ważona ilośc akcji (mln) |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
129 |
129 |
93 |
129 |
149 |
161 |
124 |
164 |
168 |
166 |
152 |
161 |
161 |
522 |
522 |
522 |
527 |
528 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |