Zhengzhou Deheng Hongsheng Technology Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 388
EBIT TTM (mln): 218
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 96 679 795 2,138 2,486 3,633 5,104 6,042 5,118 26 15 18 17 42 52 31 12 5 11 50 58 3,484 3,757 3,585 2,907 3,799
Przychód Δ r/r 0.0% 605.0% 17.2% 168.8% 16.3% 46.1% 40.5% 18.4% -15.3% -99.5% -44.1% 19.5% -5.4% 149.7% 23.9% -39.8% -61.2% -55.2% 105.1% 350.7% 16.6% 5895.6% 7.8% -4.6% -18.9% 30.7%
Marża brutto 37.0% 10.0% 7.8% 4.9% 5.2% 5.0% 4.9% 5.2% 5.1% 10.8% 29.0% 43.4% 38.3% 67.3% 48.2% 53.2% 61.9% 65.7% 57.8% 35.2% 28.3% 29.8% 28.5% 29.5% 27.4% 21.6%
EBIT (mln) 6 28 8 41 49 71 91 130 -252 -2,656 -14 42 -15 1,129 8 -25 -26 -5 1 8 7 381 475 481 254 288
EBIT Δ r/r 0.0% 406.5% -71.0% 397.9% 20.3% 44.0% 28.8% 43.3% -292.9% 956.1% -99.5% -391.3% -135.3% -7668.5% -99.3% -405.2% 4.4% -78.9% -118.8% 666.9% -5.0% 4990.4% 24.5% 1.3% -47.2% 13.5%
EBIT (%) 5.8% 4.2% 1.0% 1.9% 2.0% 1.9% 1.8% 2.2% -4.9% -10089.5% -98.4% 239.8% -89.5% 2714.6% 15.8% -80.1% -215.4% -101.7% 9.3% 15.8% 12.9% 10.9% 12.6% 13.4% 8.7% 7.6%
Koszty finansowe (mln) 13 16 24 19 11 10 14 44 60 5 3 3 3 0 2 3 7 6 0 0 8 13 6 2 1 4
EBITDA (mln) 22 52 37 60 66 85 110 177 202 -278 -378 152 17 1,778 11 40 26 12 -0 7 7 503 620 659 473 373
EBITDA(%) 22.8% 7.6% 4.6% 2.8% 2.6% 2.3% 2.2% 2.9% 4.0% -1056.6% -2569.4% 863.4% 101.2% 4276.5% 21.5% 128.6% 214.0% 230.2% -1.2% 14.5% 12.2% 14.4% 16.5% 18.4% 16.3% 9.8%
Podatek (mln) 0 0 3 9 2 10 15 27 20 1 -1 1 22 5 5 3 2 2 1 2 3 52 49 76 30 45
Zysk Netto (mln) 6 23 1 20 30 39 49 61 -177 -2,814 -386 79 7 1,762 2 -16 -13 3 -2 5 5 294 393 386 218 227
Zysk netto Δ r/r 0.0% 298.2% -95.4% 1737.9% 50.3% 31.1% 26.1% 23.3% -392.1% 1486.1% -86.3% -120.4% -90.6% 23563.0% -99.9% -760.9% -18.0% -124.7% -145.8% -429.4% -8.8% 6357.1% 33.5% -1.9% -43.4% 4.0%
Zysk netto (%) 6.1% 3.4% 0.1% 0.9% 1.2% 1.1% 1.0% 1.0% -3.5% -10687.2% -2623.9% 448.1% 44.7% 4237.9% 4.8% -52.8% -111.4% 61.4% -13.7% 10.0% 7.8% 8.4% 10.5% 10.8% 7.5% 6.0%
EPS 0.0455 0.18 0.0084 0.15 0.23 0.3 0.38 0.46 -1.38 -21.86 -4.15 0.61 0.05 10.95 0.02 -0.1 -0.08 0.02 -0.01 0.031 0.0283 0.56 0.75 0.74 0.41 0.43
EPS (rozwodnione) 0.0455 0.18 0.0084 0.15 0.23 0.3 0.38 0.46 -1.38 -21.86 -4.15 0.61 0.05 10.95 0.02 -0.1 -0.08 0.02 -0.01 0.031 0.0283 0.56 0.75 0.74 0.41 0.43
Ilośc akcji (mln) 128 128 128 128 128 128 128 128 129 129 93 129 149 161 124 164 161 161 152 161 161 522 522 522 527 528
Ważona ilośc akcji (mln) 128 128 128 128 128 128 128 128 129 129 93 129 149 161 124 164 168 166 152 161 161 522 522 522 527 528
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY