Ningbo Fuda Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 337 469 684 759 1,132 1,329 1,080 1,444 1,417 1,324 1,503 3,130 3,896 5,187 5,085 5,287 2,746 5,559 4,157 5,163 3,145 2,340 2,340 3,256 3,167 1,701
Przychód Δ r/r 0.0% 39.1% 46.0% 10.9% 49.1% 17.4% -18.7% 33.6% -1.8% -6.5% 13.5% 108.3% 24.5% 33.1% -2.0% 4.0% -48.1% 102.4% -25.2% 24.2% -39.1% -25.6% -0.0% 39.1% -2.7% -46.3%
Marża brutto 29.3% 23.1% 28.6% 24.4% 22.7% 23.6% 17.8% 19.7% 18.4% 21.0% 32.2% 38.1% 39.7% 43.6% 26.7% 40.9% 35.1% 32.6% 25.0% 28.1% 33.5% 34.1% 27.9% 15.5% 14.2% 24.1%
EBIT (mln) 25 42 72 81 117 129 32 91 80 86 358 521 938 830 643 598 -1,026 449 -725 1,134 837 695 609 368 276 273
EBIT Δ r/r 0.0% 67.9% 71.3% 12.5% 45.2% 10.2% -74.9% 179.2% -11.9% 7.9% 315.4% 45.3% 80.1% -11.5% -22.6% -6.9% -271.6% -143.8% -261.4% -256.4% -26.2% -17.0% -12.3% -39.5% -25.1% -0.8%
EBIT (%) 7.4% 9.0% 10.5% 10.7% 10.4% 9.7% 3.0% 6.3% 5.6% 6.5% 23.8% 16.6% 24.1% 16.0% 12.6% 11.3% -37.4% 8.1% -17.4% 22.0% 26.6% 29.7% 26.0% 11.3% 8.7% 16.1%
Koszty finansowe (mln) 4 6 7 7 5 10 16 37 36 19 15 89 68 107 94 171 213 284 242 187 70 8 2 5 25 19
EBITDA (mln) 40 79 128 140 197 242 147 223 221 235 531 835 1,239 1,552 1,006 1,515 697 1,217 1,069 1,467 997 791 648 509 460 358
EBITDA(%) 11.8% 16.9% 18.7% 18.4% 17.4% 18.2% 13.6% 15.4% 15.6% 17.8% 35.3% 26.7% 31.8% 29.9% 19.8% 28.7% 25.4% 21.9% 25.7% 28.4% 31.7% 33.8% 27.7% 15.6% 14.5% 21.1%
Podatek (mln) 4 7 13 21 38 34 28 41 34 39 96 167 240 366 217 399 148 285 168 223 172 138 143 86 62 79
Zysk Netto (mln) 27 43 71 61 71 76 23 47 42 50 229 339 638 348 407 112 -1,158 127 -872 747 667 562 361 244 230 210
Zysk netto Δ r/r 0.0% 60.2% 64.2% -13.9% 15.6% 7.2% -70.1% 108.1% -10.2% 18.6% 355.7% 47.9% 88.2% -45.4% 16.8% -72.5% -1135.7% -111.0% -784.8% -185.7% -10.8% -15.6% -35.9% -32.3% -5.7% -8.8%
Zysk netto (%) 8.0% 9.2% 10.4% 8.1% 6.3% 5.7% 2.1% 3.3% 3.0% 3.8% 15.3% 10.8% 16.4% 6.7% 8.0% 2.1% -42.2% 2.3% -21.0% 14.5% 21.2% 24.0% 15.4% 7.5% 7.3% 12.3%
EPS 0.0512 0.0768 0.12 0.1 0.12 0.13 0.0387 0.09 0.1 0.12 0.16 0.23 0.44 0.24 0.28 0.0774 -0.8 0.0881 -0.6 0.52 0.46 0.39 0.25 0.17 0.16 0.1452
EPS (rozwodnione) 0.0512 0.0768 0.12 0.1 0.12 0.13 0.0387 0.09 0.1 0.12 0.16 0.23 0.44 0.24 0.28 0.0774 -0.8 0.0881 -0.6 0.52 0.46 0.39 0.25 0.17 0.16 0.1452
Ilośc akcji (mln) 424 424 424 424 424 424 424 452 424 1,445 1,433 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445
Ważona ilośc akcji (mln) 424 424 424 424 424 424 424 452 424 1,445 1,433 1,445 1,445 1,445 1,445 1,445 1,445 1,446 1,445 1,445 1,445 1,445 1,445 1,445 1,445 1,445
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY