Inmyshow Digital Technology(Group)Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 063
EBIT TTM (mln): 48
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16 31 99 124 217 337 402 403 135 44 21 20 0 2 6 43 47 93 47 66 67 1,977 3,060 4,512 4,129 4,202 4,066
Przychód Δ r/r 0.0% 93.3% 216.9% 25.2% 75.6% 55.0% 19.4% 0.3% -66.4% -67.7% -52.1% -6.4% -99.7% 3237.4% 207.0% 558.0% 11.4% 96.1% -49.5% 40.4% 1.6% 2857.3% 54.8% 47.4% -8.5% 1.8% -3.2%
Marża brutto 49.3% 39.6% 46.9% 49.5% 56.7% 62.6% 62.7% 58.1% 56.0% -0.9% -49.6% -39.2% 100.0% 88.0% 55.6% 31.2% 30.6% 31.9% 14.2% 23.3% 6.4% 27.4% 23.4% 22.3% 21.7% 18.0% 17.2%
EBIT (mln) 2 5 19 22 46 80 102 96 -102 -337 -853 37 -8 -1 1 2 3 6 -25 6 -26 310 408 437 301 92 53
EBIT Δ r/r 0.0% 165.5% 244.0% 18.0% 105.0% 75.2% 27.7% -6.1% -206.2% 229.9% 153.4% -104.4% -122.2% -89.6% -198.2% 183.5% 25.7% 106.1% -498.9% -123.6% -546.1% -1281.9% 31.6% 7.0% -31.2% -69.4% -42.7%
EBIT (%) 12.8% 17.6% 19.1% 18.0% 21.0% 23.8% 25.4% 23.8% -75.3% -770.4% -4072.8% 190.7% -13171.0% -41.1% 13.2% 5.7% 6.4% 6.7% -53.2% 8.9% -39.3% 15.7% 13.3% 9.7% 7.3% 2.2% 1.3%
Koszty finansowe (mln) 1 2 5 8 23 45 42 44 46 48 127 4 0 0 0 0 0 1 1 0 0 1 0 4 13 37 33
EBITDA (mln) 3 7 33 41 85 169 199 198 -111 252 621 181 5 -0 0 2 3 8 -15 6 -36 319 451 439 347 196 129
EBITDA(%) 18.8% 23.4% 33.0% 33.3% 38.9% 50.1% 49.5% 49.0% -82.3% 576.9% 2965.1% 921.8% 8547.1% -17.0% 6.4% 4.1% 6.1% 9.1% -32.7% 8.8% -53.2% 16.1% 14.7% 9.7% 8.4% 4.7% 3.2%
Podatek (mln) 1 2 6 5 9 17 17 12 4 -2 0 0 13 0 0 2 2 1 1 1 0 53 18 20 30 9 7
Zysk Netto (mln) 1 4 10 15 32 57 78 79 -207 -319 -1,079 944 5 18 11 33 1 5 -26 3 -37 259 295 354 180 93 51
Zysk netto Δ r/r 0.0% 171.2% 149.2% 49.8% 111.1% 78.9% 36.5% 1.3% -361.7% 53.8% 238.2% -187.5% -99.5% 265.7% -39.6% 204.7% -98.1% 745.8% -613.6% -112.0% -1272.2% -796.1% 14.3% 19.9% -49.2% -48.4% -44.5%
Zysk netto (%) 9.3% 13.0% 10.2% 12.3% 14.7% 17.0% 19.5% 19.7% -153.2% -730.5% -5154.6% 4819.4% 7686.4% 842.3% 165.7% 76.7% 1.3% 5.5% -56.2% 4.8% -55.6% 13.1% 9.7% 7.9% 4.4% 2.2% 1.3%
EPS 0.0047 0.0127 0.0844 0.0685 0.14 0.26 0.26 0.26 -0.68 -1.05 -2.73 2.39 0.012 0.045 0.027 0.083 0.002 0.013 -0.07 0.01 -0.0306 0.19 0.17 0.2 0.0995 0.05 0.028
EPS (rozwodnione) 0.0047 0.0127 0.0844 0.0685 0.14 0.26 0.26 0.26 -0.68 -1.05 -2.73 2.39 0.012 0.045 0.027 0.083 0.002 0.013 -0.07 0.01 -0.0306 0.19 0.17 0.2 0.0995 0.05 0.028
Ilośc akcji (mln) 320 320 320 320 320 320 320 320 305 304 396 394 404 394 397 393 303 395 377 317 1,214 1,361 1,738 1,808 1,808 1,856 1,808
Ważona ilośc akcji (mln) 320 320 320 320 320 320 320 320 305 304 396 394 404 394 397 393 303 395 377 317 1,214 1,361 1,738 1,808 1,808 1,856 1,808
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY