Liuzhou Liangmianzhen Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 111
EBIT TTM (mln): 88
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 411 521 574 586 569 537 404 430 566 713 936 1,115 1,228 1,184 1,187 1,353 1,562 1,472 1,245 1,187 685 718 669 995 1,053
Przychód Δ r/r 0.0% 26.9% 10.1% 2.0% -2.9% -5.6% -24.8% 6.4% 31.7% 26.0% 31.3% 19.1% 10.1% -3.6% 0.3% 14.0% 15.4% -5.7% -15.4% -4.7% -42.2% 4.7% -6.7% 48.7% 5.8%
Marża brutto 31.5% 30.2% 28.8% 28.4% 22.7% 19.8% 26.6% 21.4% 21.2% 19.8% 16.1% 13.8% 19.2% 20.8% 11.7% 13.2% 14.5% 19.7% 20.5% 17.8% 24.6% 20.2% 16.1% 16.7% 16.7%
EBIT (mln) 56 84 71 60 52 10 38 739 -39 3 -25 -4 38 18 -4 -215 -21 -159 17 -70 46 38 7 31 110
EBIT Δ r/r 0.0% 51.1% -15.2% -15.2% -14.4% -80.0% 270.6% 1833.3% -105.2% -107.2% -996.3% -85.7% -1180.6% -52.7% -120.2% 5750.1% -90.2% 652.8% -110.7% -509.3% -165.3% -17.4% -82.7% 371.0% 258.5%
EBIT (%) 13.5% 16.1% 12.4% 10.3% 9.1% 1.9% 9.5% 172.0% -6.8% 0.4% -2.7% -0.3% 3.1% 1.5% -0.3% -15.9% -1.4% -10.8% 1.4% -5.9% 6.7% 5.3% 1.0% 3.1% 10.5%
Koszty finansowe (mln) 10 8 7 7 2 3 3 2 2 3 13 22 26 26 44 47 48 39 27 24 1 1 1 2 2
EBITDA (mln) 65 91 92 89 71 32 54 785 71 -62 94 119 161 184 168 -36 191 48 155 12 75 69 38 57 144
EBITDA(%) 15.9% 17.5% 16.1% 15.3% 12.4% 6.0% 13.3% 182.8% 12.6% -8.7% 10.0% 10.6% 13.1% 15.5% 14.2% -2.7% 12.2% 3.3% 12.4% 1.0% 11.0% 9.6% 5.7% 5.7% 13.6%
Podatek (mln) 10 17 15 22 8 2 8 117 1 5 4 12 18 22 32 -11 11 9 8 44 13 -3 -12 6 28
Zysk Netto (mln) 37 64 52 41 41 11 32 629 12 17 11 16 14 10 22 -173 27 -144 22 -82 58 9 -39 23 81
Zysk netto Δ r/r 0.0% 71.7% -19.6% -20.5% -0.9% -73.8% 201.0% 1865.5% -98.0% 34.9% -35.1% 43.7% -10.1% -27.8% 116.8% -890.8% -115.5% -635.3% -115.1% -477.0% -170.9% -85.1% -546.3% -159.0% 255.6%
Zysk netto (%) 9.1% 12.3% 9.0% 7.0% 7.1% 2.0% 7.9% 146.4% 2.2% 2.3% 1.2% 1.4% 1.1% 0.9% 1.8% -12.8% 1.7% -9.8% 1.7% -6.9% 8.5% 1.2% -5.8% 2.3% 7.7%
EPS 0.0849 0.15 0.12 0.11 0.0678 -0.0569 0.34 1.4 0.0275 0.0371 0.0241 0.0346 0.0373 0.0193 0.0487 -0.32 0.05 -0.26 0.0395 -0.15 0.11 0.0157 -0.0703 0.0415 0.15
EPS (rozwodnione) 0.0849 0.15 0.12 0.11 0.0678 -0.0569 0.34 1.4 0.0275 0.0371 0.0241 0.0346 0.0373 0.0193 0.0487 -0.32 0.05 -0.26 0.0395 -0.15 0.11 0.0157 -0.0703 0.0415 0.15
Ilośc akcji (mln) 440 440 440 440 440 440 450 450 450 449 449 450 450 451 450 533 538 550 550 550 550 550 550 550 550
Ważona ilośc akcji (mln) 440 440 440 440 440 440 450 450 450 449 449 450 450 451 450 541 538 550 550 550 550 550 550 550 550
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY