Wall Street Experts
ver. ZuMIgo(08/25)
Liuzhou Liangmianzhen Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 111
EBIT TTM (mln): 88
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
411 |
521 |
574 |
586 |
569 |
537 |
404 |
430 |
566 |
713 |
936 |
1,115 |
1,228 |
1,184 |
1,187 |
1,353 |
1,562 |
1,472 |
1,245 |
1,187 |
685 |
718 |
669 |
995 |
1,053 |
Przychód Δ r/r |
0.0% |
26.9% |
10.1% |
2.0% |
-2.9% |
-5.6% |
-24.8% |
6.4% |
31.7% |
26.0% |
31.3% |
19.1% |
10.1% |
-3.6% |
0.3% |
14.0% |
15.4% |
-5.7% |
-15.4% |
-4.7% |
-42.2% |
4.7% |
-6.7% |
48.7% |
5.8% |
Marża brutto |
31.5% |
30.2% |
28.8% |
28.4% |
22.7% |
19.8% |
26.6% |
21.4% |
21.2% |
19.8% |
16.1% |
13.8% |
19.2% |
20.8% |
11.7% |
13.2% |
14.5% |
19.7% |
20.5% |
17.8% |
24.6% |
20.2% |
16.1% |
16.7% |
16.7% |
EBIT (mln) |
56 |
84 |
71 |
60 |
52 |
10 |
38 |
739 |
-39 |
3 |
-25 |
-4 |
38 |
18 |
-4 |
-215 |
-21 |
-159 |
17 |
-70 |
46 |
38 |
7 |
31 |
110 |
EBIT Δ r/r |
0.0% |
51.1% |
-15.2% |
-15.2% |
-14.4% |
-80.0% |
270.6% |
1833.3% |
-105.2% |
-107.2% |
-996.3% |
-85.7% |
-1180.6% |
-52.7% |
-120.2% |
5750.1% |
-90.2% |
652.8% |
-110.7% |
-509.3% |
-165.3% |
-17.4% |
-82.7% |
371.0% |
258.5% |
EBIT (%) |
13.5% |
16.1% |
12.4% |
10.3% |
9.1% |
1.9% |
9.5% |
172.0% |
-6.8% |
0.4% |
-2.7% |
-0.3% |
3.1% |
1.5% |
-0.3% |
-15.9% |
-1.4% |
-10.8% |
1.4% |
-5.9% |
6.7% |
5.3% |
1.0% |
3.1% |
10.5% |
Koszty finansowe (mln) |
10 |
8 |
7 |
7 |
2 |
3 |
3 |
2 |
2 |
3 |
13 |
22 |
26 |
26 |
44 |
47 |
48 |
39 |
27 |
24 |
1 |
1 |
1 |
2 |
2 |
EBITDA (mln) |
65 |
91 |
92 |
89 |
71 |
32 |
54 |
785 |
71 |
-62 |
94 |
119 |
161 |
184 |
168 |
-36 |
191 |
48 |
155 |
12 |
75 |
69 |
38 |
57 |
144 |
EBITDA(%) |
15.9% |
17.5% |
16.1% |
15.3% |
12.4% |
6.0% |
13.3% |
182.8% |
12.6% |
-8.7% |
10.0% |
10.6% |
13.1% |
15.5% |
14.2% |
-2.7% |
12.2% |
3.3% |
12.4% |
1.0% |
11.0% |
9.6% |
5.7% |
5.7% |
13.6% |
Podatek (mln) |
10 |
17 |
15 |
22 |
8 |
2 |
8 |
117 |
1 |
5 |
4 |
12 |
18 |
22 |
32 |
-11 |
11 |
9 |
8 |
44 |
13 |
-3 |
-12 |
6 |
28 |
Zysk Netto (mln) |
37 |
64 |
52 |
41 |
41 |
11 |
32 |
629 |
12 |
17 |
11 |
16 |
14 |
10 |
22 |
-173 |
27 |
-144 |
22 |
-82 |
58 |
9 |
-39 |
23 |
81 |
Zysk netto Δ r/r |
0.0% |
71.7% |
-19.6% |
-20.5% |
-0.9% |
-73.8% |
201.0% |
1865.5% |
-98.0% |
34.9% |
-35.1% |
43.7% |
-10.1% |
-27.8% |
116.8% |
-890.8% |
-115.5% |
-635.3% |
-115.1% |
-477.0% |
-170.9% |
-85.1% |
-546.3% |
-159.0% |
255.6% |
Zysk netto (%) |
9.1% |
12.3% |
9.0% |
7.0% |
7.1% |
2.0% |
7.9% |
146.4% |
2.2% |
2.3% |
1.2% |
1.4% |
1.1% |
0.9% |
1.8% |
-12.8% |
1.7% |
-9.8% |
1.7% |
-6.9% |
8.5% |
1.2% |
-5.8% |
2.3% |
7.7% |
EPS |
0.0849 |
0.15 |
0.12 |
0.11 |
0.0678 |
-0.0569 |
0.34 |
1.4 |
0.0275 |
0.0371 |
0.0241 |
0.0346 |
0.0373 |
0.0193 |
0.0487 |
-0.32 |
0.05 |
-0.26 |
0.0395 |
-0.15 |
0.11 |
0.0157 |
-0.0703 |
0.0415 |
0.15 |
EPS (rozwodnione) |
0.0849 |
0.15 |
0.12 |
0.11 |
0.0678 |
-0.0569 |
0.34 |
1.4 |
0.0275 |
0.0371 |
0.0241 |
0.0346 |
0.0373 |
0.0193 |
0.0487 |
-0.32 |
0.05 |
-0.26 |
0.0395 |
-0.15 |
0.11 |
0.0157 |
-0.0703 |
0.0415 |
0.15 |
Ilośc akcji (mln) |
440 |
440 |
440 |
440 |
440 |
440 |
450 |
450 |
450 |
449 |
449 |
450 |
450 |
451 |
450 |
533 |
538 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
Ważona ilośc akcji (mln) |
440 |
440 |
440 |
440 |
440 |
440 |
450 |
450 |
450 |
449 |
449 |
450 |
450 |
451 |
450 |
541 |
538 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |