Lingyuan Iron & Steel Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 18 637
EBIT TTM (mln): -2 071
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,187 1,315 1,594 1,859 2,475 3,596 5,788 5,864 5,972 7,254 9,175 9,508 12,858 14,308 13,136 15,651 14,373 12,453 14,463 17,988 20,777 21,117 20,297 26,154 21,558 20,321 18,097
Przychód Δ r/r 0.0% 10.7% 21.3% 16.6% 33.2% 45.3% 61.0% 1.3% 1.9% 21.5% 26.5% 3.6% 35.2% 11.3% -8.2% 19.1% -8.2% -13.4% 16.1% 24.4% 15.5% 1.6% -3.9% 28.9% -17.6% -5.7% -10.9%
Marża brutto 13.1% 14.1% 19.0% 13.5% 16.6% 20.5% 12.5% 10.4% 12.8% 11.1% 12.1% 9.8% 10.5% 6.8% 2.6% 2.7% 3.4% 3.2% 7.5% 14.8% 12.7% 7.0% 6.5% 7.3% -1.6% -1.3% -6.0%
EBIT (mln) 117 129 214 166 263 602 594 432 485 526 461 381 698 204 -461 -413 -947 -744 212 1,732 1,658 681 812 1,269 -944 -822 -1,853
EBIT Δ r/r 0.0% 9.9% 66.2% -22.3% 58.2% 129.0% -1.4% -27.3% 12.3% 8.6% -12.5% -17.2% 82.9% -70.7% -325.9% -10.5% 129.5% -21.4% -128.5% 717.6% -4.2% -59.0% 19.3% 56.3% -174.4% -12.9% 125.4%
EBIT (%) 9.9% 9.8% 13.4% 8.9% 10.6% 16.7% 10.3% 7.4% 8.1% 7.3% 5.0% 4.0% 5.4% 1.4% -3.5% -2.6% -6.6% -6.0% 1.5% 9.6% 8.0% 3.2% 4.0% 4.9% -4.4% -4.0% -10.2%
Koszty finansowe (mln) 8 12 11 13 12 8 5 4 3 9 36 77 131 223 282 397 398 414 406 271 215 141 56 95 83 81 74
EBITDA (mln) 120 173 273 241 348 676 727 592 626 751 874 903 1,259 966 833 905 194 985 1,125 2,716 2,547 1,435 1,461 2,110 -108 -302 -1,524
EBITDA(%) 10.1% 13.2% 17.1% 13.0% 14.0% 18.8% 12.6% 10.1% 10.5% 10.4% 9.5% 9.5% 9.8% 6.8% 6.3% 5.8% 1.4% 7.9% 7.8% 15.1% 12.3% 6.8% 7.2% 8.1% -0.5% -1.5% -8.4%
Podatek (mln) 40 42 72 1 53 101 126 103 103 108 89 101 104 37 1 -47 -213 12 93 523 446 164 203 290 -260 -235 -468
Zysk Netto (mln) 77 110 141 164 204 440 458 325 358 419 356 298 596 156 44 76 -713 48 134 1,207 1,197 428 558 919 -834 -681 -1,678
Zysk netto Δ r/r 0.0% 41.7% 28.8% 16.0% 24.5% 116.1% 4.0% -29.0% 10.3% 17.0% -15.0% -16.3% 99.9% -73.8% -72.1% 75.3% -1032.6% -106.7% 181.3% 801.0% -0.8% -64.3% 30.5% 64.6% -190.7% -18.3% 146.4%
Zysk netto (%) 6.5% 8.3% 8.8% 8.8% 8.2% 12.2% 7.9% 5.5% 6.0% 5.8% 3.9% 3.1% 4.6% 1.1% 0.3% 0.5% -5.0% 0.4% 0.9% 6.7% 5.8% 2.0% 2.7% 3.5% -3.9% -3.4% -9.3%
EPS 0.0513 0.0728 0.0713 0.0834 0.1 0.22 0.23 0.17 0.25 0.32 0.19 0.17 0.34 0.0864 0.0245 0.0432 -0.4 0.0182 0.0455 0.44 0.43 0.15 0.2 0.32 -0.29 -0.24 -0.59
EPS (rozwodnione) 0.0513 0.0728 0.0713 0.0834 0.1 0.22 0.23 0.17 0.25 0.32 0.19 0.17 0.34 0.0864 0.0245 0.0432 -0.4 0.0182 0.0455 0.44 0.43 0.15 0.19 0.32 -0.29 -0.24 -0.59
Ilośc akcji (mln) 1,505 1,505 1,505 1,505 1,505 1,505 1,505 1,505 1,488 1,761 1,771 1,773 1,773 1,806 1,776 1,769 1,761 2,617 2,944 2,743 2,771 2,771 2,771 2,852 2,852 2,838 2,845
Ważona ilośc akcji (mln) 1,505 1,505 1,505 1,505 1,505 1,505 1,505 1,505 1,488 1,761 1,771 1,773 1,773 1,806 1,776 1,769 1,761 2,619 2,947 2,743 2,785 2,771 2,937 2,852 2,852 2,838 2,845
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY